XML 19 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Gross Notional Amounts of Commodity Forwards and Options
The following table details the gross notional amounts of commodity forwards and options at June 30, 2014 and Dec. 31, 2013:
(Amounts in Thousands) (a)(b)
 
June 30, 2014
 
Dec. 31, 2013
Megawatt hours of electricity
 

 
326

Million British thermal units of natural gas
 
6,791

 
6,398

Gallons of vehicle fuel
 
172

 
217


(a) 
Amounts are not reflective of net positions in the underlying commodities.
(b) 
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.

Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income
The following tables detail the impact of derivative activity during the three and six months ended June 30, 2014 and 2013, on accumulated other comprehensive loss, regulatory assets and liabilities, and income:
 
 
Three Months Ended June 30, 2014
 
 
 
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
 
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
 
 
 
(Thousands of Dollars)
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
(Assets) and
Liabilities
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
Assets and
(Liabilities)
 
Pre-Tax Losses
Recognized
During the Period
in Income
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$

 
$

 
$
(182
)
(a) 
$

 
$

 
Vehicle fuel and other commodity
 
8

 

 
(7
)
(b) 

 

 
Total
 
$
8

 
$

 
$
(189
)
 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
 
 
 
 
 
Natural gas commodity
 
$

 
$
(1,916
)
 
$

 
$


$
(65
)
(c) 
Total
 
$

 
$
(1,916
)
 
$

 
$

 
$
(65
)
 
 
 
Six Months Ended June 30, 2014
 
 
 
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
 
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
 
 
 
(Thousands of Dollars)
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
(Assets) and
Liabilities
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
Assets and
(Liabilities)
 
Pre-Tax Losses
Recognized
During the Period
in Income
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$

 
$

 
$
(362
)
(a) 
$

 
$

 
Vehicle fuel and other commodity
 
3

 

 
(20
)
(b) 

 

 
Total
 
$
3

 
$

 
$
(382
)
 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
 
 
 
 
 
Natural gas commodity
 
$

 
$
7,910

 
$

 
$
(8,579
)
(d) 
$
(4,381
)
(d) 
Total
 
$

 
$
7,910

 
$

 
$
(8,579
)
 
$
(4,381
)
 

 
 
Three Months Ended June 30, 2013
 
 
 
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
 
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
 
 
 
(Thousands of Dollars)
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
(Assets) and
Liabilities
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
Assets and
(Liabilities)
 
Pre-Tax Losses
Recognized
During the Period
in Income
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$

 
$

 
$
(182
)
(a) 
$

 
$

 
Vehicle fuel and other commodity
 
(31
)
 

 
(7
)
(b) 

 

 
Total
 
$
(31
)
 
$

 
$
(189
)
 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
 
 
 
 
 
Natural gas commodity
 
$

 
$
(3,211
)
 
$

 
$

 
$
(244
)
(c) 
Total
 
$

 
$
(3,211
)
 
$

 
$

 
$
(244
)
 
 
 
Six Months Ended June 30, 2013
 
 
 
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
 
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
 
 
 
(Thousands of Dollars)
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
(Assets) and
Liabilities
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
Assets and
(Liabilities)
 
Pre-Tax Losses
Recognized
During the Period
in Income
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$

 
$

 
$
(362
)
(a) 
$

 
$

 
Vehicle fuel and other commodity
 
(20
)
 

 
(19
)
(b) 

 

 
Total
 
$
(20
)
 
$

 
$
(381
)
 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
 
 
 
 
 
Natural gas commodity
 
$

 
$
(3,169
)
 
$

 
$
7

(d) 
$
(228
)
(c) 
Total
 
$

 
$
(3,169
)
 
$

 
$
7

 
$
(228
)
 

(a) 
Recorded to interest charges.
(b) 
Recorded to O&M expenses.
(c) 
Amounts are recorded to electric fuel and purchased power.
(d) 
Amounts for the six months ended June 30, 2014 and 2013 included immaterial settlement losses on derivatives entered to mitigate natural gas price risk for electric generation, recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. The remaining derivative settlement gains and losses for the six months ended June 30, 2014 and 2013 relate to natural gas operations and are recorded to cost of natural gas sold and transported. These gains and losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset or liability, as appropriate.

Derivative Assets and Liabilities Measured at Fair Value on a Recurring Basis by Hierarchy Level
Recurring Fair Value Measurements  The following table presents, for each of the fair value hierarchy levels, PSCo’s assets and liabilities measured at fair value on a recurring basis at June 30, 2014:
 
 
June 30, 2014
 
 
Fair Value
 
Fair Value
Total
 
Counterparty
Netting (b)
 
 
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle fuel and other commodity
 
$

 
$
27

 
$

 
$
27

 
$

 
$
27

Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas commodity
 

 
3,715

 

 
3,715

 
(9
)
 
3,706

Total current derivative assets
 
$

 
$
3,742

 
$

 
$
3,742

 
$
(9
)
 
3,733

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
1,715

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
5,448

Noncurrent derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle fuel and other commodity
 
$

 
$
15

 
$

 
$
15

 
$

 
$
15

Total noncurrent derivative assets
 
$

 
$
15

 
$

 
$
15

 
$

 
15

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
6,034

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
6,049

Current derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas commodity
 
$

 
$
63

 
$

 
$
63

 
$
(9
)
 
$
54

Total current derivative liabilities
 
$

 
$
63

 
$

 
$
63

 
$
(9
)
 
54

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
5,216

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
5,270

Noncurrent derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas commodity
 
$

 
$
27

 
$

 
$
27

 
$

 
$
27

Total noncurrent derivative liabilities
 
$

 
$
27

 
$

 
$
27

 
$

 
27

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
20,771

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
20,798


(a) 
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, PSCo began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, PSCo qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b) 
PSCo nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at June 30, 2014. At June 30, 2014, derivative assets and liabilities include no obligations to return cash collateral and no rights to reclaim cash collateral. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.

The following table presents, for each of the fair value hierarchy levels, PSCo’s assets and liabilities measured at fair value on a recurring basis at Dec. 31, 2013:
 
 
Dec. 31, 2013
 
 
Fair Value
 
Fair Value
Total
 
Counterparty
Netting (b)
 
 
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle fuel and other commodity
 
$

 
$
40

 
$

 
$
40

 
$

 
$
40

Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 

 
2,756

 

 
2,756

 
(1,276
)
 
1,480

Natural gas commodity
 

 
3,341

 

 
3,341

 

 
3,341

Total current derivative assets
 
$

 
$
6,137

 
$

 
$
6,137

 
$
(1,276
)
 
4,861

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
1,715

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
6,576

Noncurrent derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle fuel and other commodity
 
$

 
$
13

 
$

 
$
13

 
$

 
$
13

Total noncurrent derivative assets
 
$

 
$
13

 
$

 
$
13

 
$

 
13

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
6,892

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
6,905

Current derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$

 
$
2,438

 
$

 
$
2,438

 
$
(1,039
)
 
$
1,399

Total current derivative liabilities
 
$

 
$
2,438

 
$

 
$
2,438

 
$
(1,039
)
 
1,399

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
5,335

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
6,734

Noncurrent derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
$
23,366

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
23,366


(a) 
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, PSCo began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, PSCo qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b) 
PSCo nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31, 2013. At Dec. 31, 2013, derivative assets and liabilities include obligations to return cash collateral of $0.2 million and no rights to reclaim cash collateral. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
Carrying Amount and Fair Value of Long-term Debt
As of June 30, 2014 and Dec. 31, 2013, other financial instruments for which the carrying amount did not equal fair value were as follows:
 
 
June 30, 2014
 
Dec. 31, 2013
(Thousands of Dollars)
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
Long-term debt, including current portion
 
$
3,893,570

 
$
4,216,091

 
$
3,872,643

 
$
4,059,661