EX-99.4 5 exhibit99-4.htm CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

PHOTRONICS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)

Nine Months Ended
August 2, August 3,
2015       2014
Cash flows from operating activities:
       Net income $        34,709 $        25,336
       Adjustments to reconcile net income to net cash
              provided by operating activities:
                     Depreciation and amortization 61,465 58,412
                     Gain on acquisition -       (16,372 )
                     Changes in assets and liabilities and other (4,347 ) (5,538 )
 
Net cash provided by operating activities 91,827 61,838
 
Cash flows from investing activities:
              Purchases of property, plant and equipment (80,107 ) (58,278 )
              Cash from acquisition - 4,508
              Other (283 ) (759 )
 
Net cash used in investing activities (80,390 ) (54,529 )
 
Cash flows from financing activities:
              Repayments of long-term borrowings (7,152 ) (27,432 )
              Payment of deferred financing fees - (336 )
              Proceeds from share-based arrangements 2,375 1,043
              Other (171 ) (597 )
 
Net cash used in financing activities (4,948 ) (27,322 )
 
Effect of exchange rate changes on cash (7,856 ) 736
 
Net decrease in cash and cash equivalents (1,367 ) (19,277 )
Cash and cash equivalents, beginning of period 192,929 215,615
 
Cash and cash equivalents, end of period $ 191,562 $ 196,338
 
Noncash net assets from acquisition $ - $ 110,211