EX-99.4 5 exhibit99-4.htm CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

PHOTRONICS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)

Six Months Ended
May 3, May 4,
      2015       2014
Cash flows from operating activities:
       Net income $        19,298 $        17,992
       Adjustments to reconcile net income to net cash
       provided by operating activities:
              Depreciation and amortization 40,318 36,782
              Changes in assets and liabilities and other (1,709 ) 1,497
              Gain on acquisition - (16,372 )
 
Net cash provided by operating activities 57,907 39,899
 
Cash flows from investing activities:
       Purchases of property, plant and equipment (67,935 ) (42,385 )
       Cash from acquisition - 4,508
       Other (218 ) (910 )
 
Net cash used in investing activities (68,153 ) (38,787 )
 
Cash flows from financing activities:
       Repayments of long-term borrowings (4,751 ) (25,100 )
       Payment of deferred financing fees - (309 )
       Proceeds from share-based arrangements 1,195 888
       Other (76 ) (543 )
 
Net cash used in financing activities (3,632 ) (25,064 )
 
Effect of exchange rate changes on cash (3,001 ) 165
 
Net decrease in cash and cash equivalents (16,879 ) (23,787 )
Cash and cash equivalents, beginning of period 192,929 215,615
 
Cash and cash equivalents, end of period $ 176,050 $ 191,828
 
Noncash net assets from acquisition $ - $ 110,211