EX-99.4 5 exhibit99-4.htm CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

PHOTRONICS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)

Six Months Ended
May 4, April 28,
2014        2013
Cash flows from operating activities:
       Net income $       17,992 $       8,301
       Adjustments to reconcile net income to net cash
       provided by operating activities:
              Gain on acquisition (16,372 ) -
              Depreciation and amortization 36,782 37,490
              Changes in assets and liabilities and other 1,497 (9,857 )
 
Net cash provided by operating activities 39,899 35,934
 
Cash flows from investing activities:
       Purchases of property, plant and equipment (42,385 ) (31,866 )
       Cash from acquisition 4,508 -
       Other (910 ) (2,822 )
 
Net cash used in investing activities (38,787 ) (34,688 )
 
Cash flows from financing activities:
       Repayments of long-term borrowings (25,100 ) (3,319 )
       Repurchase of common stock of subsidiary - (4,190 )
       Payment of deferred financing fees (309 ) (40 )
       Proceeds from share-based arrangements 888 588
       Other (543 ) -
 
Net cash used in financing activities (25,064 ) (6,961 )
 
Effect of exchange rate changes on cash 165 (1,776 )
 
Net decrease in cash and cash equivalents (23,787 ) (7,491 )
Cash and cash equivalents, beginning of period 215,615 218,043
 
Cash and cash equivalents, end of period $ 191,828 $ 210,552
 
Noncash net assets from acquisition $ 110,213 $ -