EX-99.4 5 exhibit99-4.htm CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

PHOTRONICS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)

Year Ended
October 30, October 31,
2011       2010
Cash flows from operating activities:
       Net income $     20,208 $      25,082  
       Adjustments to reconcile net income to net cash
       provided by operating activities:
              Depreciation and amortization 93,460 90,300
              Debt extinguishment loss 27,399 -
              Consolidation, restructuring, and related credits - (5,059 )
              Changes in assets and liabilities and other (4,514 ) (14,404 )
 
Net cash provided by operating activities 136,553 95,919
 
Cash flows from investing activities:
       Purchases of property, plant and equipment (82,121 ) (71,381 )
       Investments in joint venture   (18,271 ) -
       Proceeds from sale of facility - 12,880
       Other (345 ) 289
 
Net cash used in investing activities (100,737 )   (58,212 )
 
Cash flows from financing activities:
       Proceeds from issuance of convertible debt 115,000 -
       Proceeds from long-term borrowings 17,000 41,680
       Repayments of long-term borrowings (64,107 ) (72,932 )
       Payments of deferred financing fees (4,318 ) (1,285 )
       Repurchase of common stock of subsidiary (9,878 ) -
       Proceeds from exercise of share-based arrangements 828 81
 
Net cash provided by (used in) financing activities 54,525 (32,456 )
 
Effect of exchange rate changes on cash 642 5,155
 
Net increase in cash and cash equivalents 90,983 10,406
Cash and cash equivalents, beginning of year 98,945 88,539
 
Cash and cash equivalents, end of year $ 189,928 $ 98,945
 
Supplemental disclosure of cash flow information:
       Capital lease obligation for purchase of equipment $ 21,248 $ -
       Common stock issued to extinguish debt $ 20,234 $ -
       Changes in accrual for purchases of property, plant and equipment $ (20,836 ) $ 28,717