EX-99.4 6 exhibit99-4.htm CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS exhibit99-4.htm
PHOTRONICS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
 
Nine Months Ended
August 1, August 2,
      2010       2009
Cash flows from operating activities:
       Net income (loss) $      16,620 $      (42,572 )
       Adjustments to reconcile net income (loss) to net cash
              provided by operating activities:
              Depreciation and amortization 67,786 64,419
              Consolidation, restructuring, and related charges (credit) and impairment of long-lived assets (5,059 ) 11,975
              Changes in assets and liabilities and other (5,170 ) 7,785
 
Net cash provided by operating activities 74,177 41,607
 
Cash flows from investing activities:
       Purchases of property, plant and equipment (38,040 ) (29,867 )
       Proceeds from sale of facility 12,880 -
       Distribution from joint venture - 5,000
       Proceeds from sales of investments and other 288 996
 
Net cash used in investing activities (24,872 ) (23,871 )
 
Cash flows from financing activities:
       Repayments of long-term borrowings   (62,288 ) (39,342 )
       Proceeds from long-term borrowings 28,680 27,204
       Payments of deferred financing fees (1,225 ) (4,317 )
       Other 75 (88 )
 
Net cash used in financing activities (34,758 ) (16,543 )
 
Effect of exchange rate changes on cash 941 575
 
Net increase in cash and cash equivalents 15,488 1,768
Cash and cash equivalents, beginning of period 88,539 83,763
 
Cash and cash equivalents, end of period $ 104,027     $ 85,531
 
Supplemental disclosure of cash flow information:
       Change in accrual for purchases of property, plant and equipment $ 35,735 $ (18,712 )
       Change in capital lease obligation for purchases of property, plant and
              equipment $ - $ (28,244 )
       Common stock warrants issuance and fair value adjustment $ - $ 10,086