EX-99.4 7 exhibit99-4.htm CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

PHOTRONICS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)

Year Ended
November 1,       November 2,
2009 2008
Cash flows from operating activities:    
       Net loss $ (41,910 ) $ (210,765 )
       Adjustments to reconcile net loss to net cash
       provided by operating activities:
              Depreciation and amortization 90,474 103,932
              Gain on sale of facility (2,034 ) -
              Minority interest in income of consolidated subsidiaries 483 1,374
              Consolidation, restructuring and related charges - non-cash 10,514 510
              Impairment of goodwill and long-lived assets 1,458 205,408
              Changes in assets and liabilities and other 9,163 (8,379 )
 
Net cash provided by operating activities 68,148 92,080
 
Cash flows from investing activities:
       Purchases of property, plant and equipment (34,995 ) (105,125 )
       Distribution from joint venture 5,000 5,000
       Proceeds from sale of facility 4,321 -
       Proceeds from sales of investments 1,252 3,815
       Investment in joint venture - (2,598 )
       Other (256 ) (327 )
 
Net cash used in investing activities (24,678 ) (99,235 )
 
Cash flows from financing activities:
       Repayments of long-term borrowings (161,841 ) (183,509 )
       Proceeds from long-term borrowings 28,112 139,640
       Net proceeds from convertible debt and common stock offerings 97,961 -
       Deferred financing costs and other (4,734 ) (3,790 )
 
Net cash used in financing activities (40,502 ) (47,659 )
 
Effect of exchange rate changes on cash 1,808 (7,472 )
 
Net increase (decrease) in cash and cash equivalents 4,776 (62,286 )
Cash and cash equivalents, beginning of period 83,763 146,049
 
Cash and cash equivalents, end of period $ 88,539 $ 83,763
 
Supplemental disclosure of cash flow information:
       Change in accrual for purchases of property, plant and equipment $ (13,551 ) $ (46,769 )
       Capital lease obligation for purchases of property, plant and equipment $ (28,244 ) $ 61,662
       Issuances of common stock warrants $ 5,320 $ -