EX-99.4 7 exhibit99-4.htm CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

     PHOTRONICS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows

(in thousands)
(Unaudited)

Three Months Ended
February 1, January 27,
     2009      2008
Cash flows from operating activities:
       Net loss $ (10,233 ) $ (3,340 )
       Adjustments to reconcile net loss to net cash provided by operating activities:
              Depreciation and amortization 21,725 24,721
              Consolidation, restructuring and related charges  1,680 -
              Minority interest in income of consolidated subsidiaries 266 955
              Changes in assets and liabilities and other (5,449 ) (10,661 )
 
Net cash provided by operating activities 7,989 11,675
 
Cash flows from investing activities:
       Purchases of property, plant and equipment (12,789 ) (65,932 )
       Purchases of short-term investments and other  - (253 )
       Proceeds from sales of investments and other 858 65
       Investment in joint venture (2,598 )
Net cash used in investing activities (11,931 ) (68,718 )
 
Cash flows from financing activities:
       Repayments of long-term borrowings (3,607 ) (577 )
       Proceeds from long-term borrowings - 942
       Payments of deferred financing fees (1,913 ) (71 )
 
Net cash provided by (used in) financing activities (5,520 ) 294
 
Effect of exchange rate changes on cash (2,792 ) (171 )
 
Net decrease in cash and cash equivalents (12,254 ) (56,920 )
Cash and cash equivalents, beginning of period 83,763 146,049
 
Cash and cash equivalents, end of period $ 71,509 $ 89,129
 
Supplemental disclosure of cash flow information:
       Change in accrual for purchases of property, plant and equipment $ (11,204 ) $ (24,181 )
       Capital lease obligation for purchases of property, plant and equipment   $ -     $ 61,662