EX-99.4 6 exhibit99-4.htm CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

PHOTRONICS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)

  Nine Months Ended
  July 27, July 29,
  2008      2007
Cash flows from operating activities:         
     Net income (loss)  $  (211,001 )  $  24,161  
     Adjustments to reconcile net income (loss) to net cash         
     provided by operating activities:         
          Depreciation and amortization    79,794     72,234  
          Gain on sale of facility    -          (3,027 ) 
          Minority interest in income of consolidated subsidiaries    1,456     2,424  
          Impairment of goodwill    138,535     -       
          Impairment of long-lived assets    66,873     -       
          Changes in assets and liabilities and other    (9,740 )    (1,718 ) 
 
Net cash provided by operating activities    65,917     94,074  
 
Cash flows from investing activities:         
     Purchases of property, plant and equipment    (94,941 )         (56,951 ) 
     Purchases of short-term investments and other    (327 )    (5,465 ) 
     Proceeds from sales of investments and other    3,558     48,253  
     Proceeds from sale of facility and other    -            5,783  
     Investment in joint venture    (2,598 )    (1,000 ) 
 
Net cash used in investing activities    (94,308 )    (9,380 ) 
 
Cash flows from financing activities:         
     Repayments of long-term borrowings         (179,968 )    (94,587 ) 
     Proceeds from long-term borrowings    139,640     3,369  
     Proceeds from issuance of common stock    -          631  
     Other    (950 )    (1,485 ) 
 
Net cash used in financing activities    (41,278 )    (92,072 ) 
 
Effect of exchange rate changes on cash    790     (1,991 ) 
 
Net decrease in cash and cash equivalents    (68,879 )    (9,369 ) 
Cash and cash equivalents, beginning of period    146,049          129,425  
 
 
Cash and cash equivalents, end of period  $  77,170   $  120,056  
 
Supplemental disclosure of cash flow information:         
     Change in accrual for purchases of property, plant and equipment  $  (40,144 )  $  16,480  
     Capital lease obligation for purchases of property, plant and         
          equipment  $  61,662   $  -