EX-99.4 6 exhibit99-4.htm CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

PHOTRONICS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)

Nine Months Ended
July 29 July 30
2007 2006
Cash flows from operating activities:      
     Net income         $     24,161         $     19,513
     Adjustments to reconcile net income to net cash
      provided by operating activities:
          Depreciation and amortization 72,234 67,594
          Gain on sale of facility and other (3,027 ) -    
          Gain on sale of investments (257 ) -    
          Minority interest in income of consolidated subsidiaries 2,424 3,710
          Consolidation, restructuring and related charges  -     13,216
          Changes in assets and liabilities and other     (1,461 )     (24,135 )
 
Net cash provided by operating activities     94,074       79,898  
 
Cash flows from investing activities:
          Purchases of property, plant and equipment (56,951 ) (83,441 )
          Purchases of short-term investments and other  (5,465 ) (64,983 )
          Proceeds from sales of investments and other 48,253 78,697
          Proceeds from sale of facility 5,783 -    
          Investment in joint venture, technology and supply agreements (1,000 ) (120,505 )
          Acquisition of additional interest in PK Ltd.      -           (8,432 )
 
Net cash used in investing activities     (9,380 )     (198,664 )
 
Cash flows from financing activities:
          Repayments of long-term debt and other (94,587 ) (4,725 )
          Proceeds from long-term debt 3,369 12,218
          Proceeds from issuance of common stock 631 1,172
          Other     (1,485 )     -      
 
Net cash (used in) provided by financing activities     (92,072 )     8,665  
 
Effect of exchange rate changes on cash     (1,991 )     (709 )
 
Net decrease in cash and cash equivalents (9,369 ) (110,810 )
Cash and cash equivalents, beginning of period     129,425       196,049  
 
Cash and cash equivalents, end of period   $ 120,056     $ 85,239  
 
Supplemental disclosure of cash flow information:
     Change in accrual for purchases of property, plant and equipment 16,480 12,585