EX-12 3 dex12.htm STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Statement Regarding Computation of Ratio of Earnings to Fixed Charges

Exhibit 12

 

Photronics, Inc.

Computation of Ratio of Earnings to Fixed Charges

 

     Year Ended

    3 Months
Ended


     Oct. 31,
1999


   Oct. 31,
2000


   Oct. 31,
2001


    Nov. 03,
2002


   

Nov. 02,

2003


   

Feb. 01,

2004


Income before income taxes

     22,802      15,464    (2,321 )   (5,498 )   (41,665 )   4,950

Interest

     7,731      11,091      11,966       20,065       18,267     4,144
    
  
  

 

 

 

Numerator

     30,533      26,555      9,645       14,567     (23,398 )   9,094
    
  
  

 

 

 

Denominator

     7,731      12,291    12,672       19,976       17,755     3,919
    
  
  

 

 

 

Ratio

     4.0      2.2      0.8       0.7     (1.3 )   2.3