EX-99.4 5 ef20029616_ex99-4.htm EXHIBIT 99.4

Exhibit 99.4

PHOTRONICS,  INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)


 
Six Months Ended
 


  
April 28,
2024
     
April 30,
2023
  

           
Cash flows from operating activities:
           
Net income
 
$
95,454
   
$
88,223
 
Adjustments to reconcile net income to net cash
               
provided by operating activities:
               
Depreciation and amortization
   
41,487
     
39,085
 
Share-based compensation
   
6,499
     
3,830
 
Changes in operating assets, liabilities and other
   
(25,446
)
   
(21,461
)
                 
Net cash provided by operating activities
   
117,994
     
109,677
 
                 
Cash flows from investing activities:
               
Purchases of property, plant and equipment
   
(63,311
)
   
(57,728
)
Purchases of available-for-sale debt securities
   
(16,551
)
   
(9,837
)
Proceeds from maturities of available-for-sale debt securities
   
9,000
     
4,000
 
Government incentives
   
1,419
     
1,393
 
Other
   
(6
)
   
(88
)
                 
Net cash used in investing activities
   
(69,449
)
   
(62,260
)
                 
Cash flows from financing activities:
               
Repayments of debt
   
(2,844
)
   
(14,720
)
Proceeds from share-based arrangements
   
1,055
     
730
 
Net settlements of restricted stock awards
   
(2,938
)
   
(1,252
)
                 
Net cash used in financing activities
   
(4,727
)
   
(15,242
)
                 
Effects of exchange rate changes on cash, cash equivalents, and restricted cash
   
(3,839
)
   
15,621
 
                 
Net increase in cash, cash equivalents, and restricted cash
   
39,979
     
47,796
 
Cash, cash equivalents, and restricted cash, beginning of period
   
501,867
     
322,409
 
                 
Cash, cash equivalents, and restricted cash, end of period
 
$
541,846
   
$
370,205