EX-99.4 5 brhc10031620_ex99-4.htm EXHIBIT 99.4
Exhibit 99.4

PHOTRONICS,  INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
 
   
Year Ended
 
   
October 31,
2021
   
October 31,
2020
 
             
Cash flows from operating activities:
           
Net income
 
$
78,816
   
$
40,343
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
90,396
     
93,814
 
Share-based compensation
   
5,348
     
4,927
 
Changes in operating assets, liabilities and other
   
(23,788
)
   
3,962
 
                 
Net cash provided by operating activities
   
150,772
     
143,046
 
                 
Cash flows from investing activities:
               
Purchases of property, plant and equipment
   
(109,099
)
   
(70,815
)
Government incentives
   
5,775
     
5,263
 
Purchases of intangible assets
   
(170
)
   
(159
)
                 
Net cash used in investing activities
   
(103,494
)
   
(65,711
)
                 
Cash flows from financing activities:
               
Proceeds from long-term debt
   
20,858
     
20,340
 
Purchases of treasury stock
   
(48,250
)
   
(34,394
)
Repayments of debt
   
(20,352
)
   
(7,392
)
Dividends paid to noncontrolling interests
   
(9,597
)
   
(16,151
)
Proceeds from share-based arrangements
   
3,874
     
4,239
 
Contribution from noncontrolling interest
   
-
     
17,596
 
Net settlements of restricted stock awards
   
(436
)
   
(248
)
                 
Net cash used in financing activities
   
(53,903
)
   
(16,010
)
                 
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
   
4,703
     
10,986
 
                 
Net (decrease) increase in cash, cash equivalents, and restricted cash
   
(1,922
)
   
72,311
 
Cash, cash equivalents, and restricted cash, beginning of period
   
281,602
     
209,291
 
                 
Cash, cash equivalents, and restricted cash, end of period
 
$
279,680
   
$
281,602