Exhibit 99.2

PHOTRONICS, INC.

Condensed Consolidated Statements of Income

(in thousands, except per share amounts)

(Unaudited)

	Three Months Ended								Nine Months Ended
	August 1, 2021		May 2, 2021			August 2, 2020			August 1, 2021		August 2, 2020
Revenue	$	170,643	$	159,763		$	157,895		$	482,473	$	460,405
Cost of goods sold		125,318		120,514			120,161			367,370		357,636
Gross Profit		45,325		39,249			37,734			115,103		102,769
Operating Expenses:
Selling, general and administrative		15,083		14,067			13,306			43,203		40,792
Research and development		5,305		4,375			4,492			14,390		13,034
Total Operating Expenses		20,388		18,442			17,798			57,593		53,826
Other operating income, net		3,525		-			-			3,525		-
Operating Income		28,462		20,807			19,936			61,035		48,943
Other non-operating income (expense), net		3,735		(772	)		(2,135	)		3,643		610
Income Before Income Tax Provision		32,197		20,035			17,801			64,678		49,553
Income tax provision		7,842		3,714			4,937			14,493		17,789
Net Income		24,355		16,321			12,864			50,185		31,764
Net income attributable to noncontrolling interests		7,279		5,795			2,088			14,547		4,404
Net income attributable to Photronics, Inc. shareholders	$	17,076	$	10,526		$	10,776		$	35,638	$	27,360
Earnings per share:
Basic	$	0.28	$	0.17		$	0.17		$	0.58	$	0.42
Diluted	$	0.28	$	0.17		$	0.17		$	0.57	$	0.42
Weighted-average number of common shares outstanding:
Basic		60,884		62,054			64,780			61,804		65,090
Diluted		61,515		62,568			65,247			62,362		65,704