EX-99.2 3 0003.txt Exhibit 99.2 ALIGN-RITE INTERNATIONAL CONSOLIDATED FINANCIAL STATEMENTS TABLE OF CONTENTS PAGE ---- Consolidated Balance Sheet at March 31, 2000 (unaudited) 2 Consolidated Statement of Income for the year ended March 31, 2000 (unaudited) 3 Consolidated Statement of Cash Flows for the year ended March 31, 2000 (unaudited) 4 Align-Rite International and Subsidiaries Consolidated Balance Sheet (unaudited) (dollars in thousands) March 31, 2000 Assets ------ Current Asset: Cash and cash equivalents $ 5,278 Accounts receivable (less allowance of $401 for doubtful accounts) 8,660 Inventories 3,853 Deferred income taxes 801 Other current assets 239 -------- Total current assets 18,831 Property, plant and equipment, net 69,793 Intangible assets, net 8,144 Other assets 1,659 -------- $ 98,427 ======== Liabilities and Shareholders' Equity ------------------------------------ Current liabilities: Accounts payable 6,589 Other accrued liabilities 2,607 -------- Total current liabilities 9,196 Long-term debt 30,000 Deferred income taxes 5,657 Other liabilities 5,718 -------- Total liabilities 50,571 -------- Commitments and contingencies Shareholders' equity: Common stock 47 Additional paid-in capital 20,229 Retained earnings 27,534 Accumulated other comprehensive gain 46 -------- Total shareholders' equity 47,856 -------- $ 98,427 ======== Align-Rite International and Subsidiaries Consolidated Statement of Earnings (unaudited) (dollars in thousands) For the Year Ended March 31, 2000 Net Sales Costs and expenses: $ 58,467 Cost of sales 41,018 Selling, general and administrative 9,543 Research and development 1,190 -------- Operating income 6,716 Other income and expense: Interest income 128 Interest expense (1,464) Other income, net (94) -------- Income before income taxes 5,286 Provision for income taxes 1,850 -------- Net income $ 3,436 ======== Earnings per share: Basic $ 0.74 ======== Diluted $ 0.69 ======== Weighted average number of common shares outstanding: Basic 4,641 ======== Diluted 4,954 ======== Align-Rite International and Subsidiaries Consolidated Statement of Cash Flows (unaudited) (dollars in thousands) For the Year Ended March 31, 2000 Cash flows from operating activities: Net income $ 3,436 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization of property, plant & equipment 7,783 Deferred income taxes 91 Other 233 Changes in assets and liabilities, net of effect of acquisitions: Accounts receivable (1,618) Inventories (779) Other current assets (492) Accounts payable and accrued liabilities (6,070) ------- Net cash provided by operating activities 2,584 ------- Cash flows from investing activities: Acquisitions of and investments in photomask operations (13,525) Deposits on and purchases of property, plant and equipment (15,464) ------- Net cash used in investing activities (28,989) ------- Cash flows from financing activities: Borrowings under revolving credit facility 24,800 Proceeds from issuance of common stock 563 ------- Net cash provided by financing activities 25,363 ------- Effect of exchange rate changes on cash flows (8) ------- Net (decrease) in cash and cash equivalents (1,050) Cash and cash equivalents at beginning of year 6,328 ------- Cash and cash equivalents at end of year $ 5,278 =======