-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, REH2uzf+DNRVwdod3TKrCjG5TRRntd5YND4JlkRpOpPuotQJd2IIjMF6eFWB6kpo SxcRcDiFY7RQe6z0qNBgFQ== 0000892569-06-001307.txt : 20061030 0000892569-06-001307.hdr.sgml : 20061030 20061030162838 ACCESSION NUMBER: 0000892569-06-001307 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20061025 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061030 DATE AS OF CHANGE: 20061030 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIDELITY NATIONAL FINANCIAL INC /DE/ CENTRAL INDEX KEY: 0000809398 STANDARD INDUSTRIAL CLASSIFICATION: TITLE INSURANCE [6361] IRS NUMBER: 860498599 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09396 FILM NUMBER: 061172391 BUSINESS ADDRESS: STREET 1: 601 RIVERSIDE AVENUE STREET 2: , CITY: JACKSONVILLE STATE: FL ZIP: 32204 BUSINESS PHONE: 904-854-8100 MAIL ADDRESS: STREET 1: 601 RIVERSIDE AVENUE STREET 2: , CITY: JACKSONVILLE STATE: FL ZIP: 32204 8-K 1 a24552e8vk.htm FORM 8-K DATED OCTOBER 25, 2006 e8vk
Table of Contents



United States
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

Current Report
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (date of earliest event reported):
October 25, 2006

Fidelity National Financial, Inc.

(Exact name of Registrant as Specified in its Charter)

1-9396
(Commission File Number)

     
Delaware   86-0498599
(State or Other Jurisdiction of Incorporation or Organization)   (IRS Employer Identification Number)

601 Riverside Avenue
Jacksonville, Florida 32204

(Addresses of Principal Executive Offices)

(904) 854-8100
(Registrant’s Telephone Number, Including Area Code)


(Former Name or Former Address, if Changed Since Last Report)

     
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
   
o
  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
   
o
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
   
o
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
   
o
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition
Item 9.01. Financial Statements and Exhibits
SIGNATURE
EXHIBIT INDEX
Exhibit 99.1


Table of Contents

Item 2.02. Results of Operations and Financial Condition

On October 25, 2006, Fidelity National Financial, Inc. (the “Company”) issued an earnings release announcing its financial results for the third quarter of 2006. The information in this Current Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

A copy of the earnings release is attached as Exhibit 99.1.

Item 9.01. Financial Statements and Exhibits

(c) Exhibits

     
Exhibit
  Description
99.1
  Press release announcing Fidelity National Financial, Inc. Reports Third Quarter 2006 EPS of $0.70.

 


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  Fidelity National Financial, Inc.
 
 
Date: October 30, 2006  By:   /s/ Alan L. Stinson  
    Name: Alan L. Stinson
Title: Executive Vice President and Chief Financial Officer
 
       
 

 


Table of Contents

EXHIBIT INDEX

     
Exhibit
  Description
99.1
  Press release announcing Fidelity National Financial, Inc. Reports Third Quarter 2006 EPS of $0.70.

 

EX-99.1 2 a24552exv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1
(FIDELITY LOGO)
Fidelity National Financial, Inc. Reports Third Quarter 2006 EPS of $0.70
     Jacksonville, Fla. — (October 25, 2006) — Fidelity National Financial, Inc. (NYSE:FNF), a Fortune 500 provider of outsourced products and services to a variety of industries, today reported operating results for the three-month and nine-month periods ended September 30, 2006.
                     
 
        3rd Quarter 2006     3rd Quarter 2005  
 
Total revenue
    $2.63 billion     $2.53 billion  
 
Earnings per diluted share *
    $0.70*     $ 1.21    
 
Net earnings
    $127.6 million     $214.4 million  
 
Cash flow from operations
    $277.0 million     $462.3 million  
 
                 
 
        Nine Months Ended     Nine Months Ended  
        September 30, 2006     September 30, 2005  
 
Total revenue
    $7.63 billion     $7.23 billion  
 
Gain on sale of minority interest in FIS
        ($318.2 million)  
 
Adjusted Total Revenue
    $7.63 billion     $6.92 billion  
 
Earnings per diluted share *
    $2.02*     $4.79  
 
Net earnings
    $366.6 million     $848.9 million  
 
Gain on sale of minority interest in FIS
        ($318.2 million)  
 
Adjusted net earnings
    $366.6 million     $530.7 million  
 
Adjusted earnings per share *
    $2.02*     $2.99  
 
Cash flow from operations
    $609.8 million     $1.01 billion  
 
Income tax paid on FNT distribution
    $108.8 million      
 
Adjusted cash flow from operations
    $718.6 million     $1.01 billion  
 
* For purposes of computing earnings per diluted share, FNF has to analyze the dilutive impact of outstanding options at its public subsidiaries, Fidelity National Title Group, Inc. and Fidelity National Information Services, Inc., and, if necessary, adjust the net earnings available to FNF shareholders before calculating earnings per diluted share. For the three-month and nine-month periods ended September 30, 2006, net earnings were reduced by $1.3 million and $2.9 million, respectively, resulting in a reduction of $0.01 and $0.02, respectively, in earnings per diluted share for three-month and nine-month periods ended September 30, 2006.

 


 

     “This was another successful quarter for FNF,” said Chairman and Chief Executive Officer William P. Foley, II. “The third quarter was one of transition for our title insurance business. The mix of business clearly shifted from a majority of purchase transactions toward more refinance transactions, which generate about half of the revenue of a purchase transaction. In the title business, we were focused on reducing headcount and eliminated approximately 650 positions during the quarter, which helped in reducing title related personnel costs by $75 million versus the prior year quarter. FIS had a very strong quarter, as they generated 10.2% revenue growth and grew EBITDA by more than 10%. Organic revenue growth has accelerated significantly since the FIS/Certegy merger through the improvement of the sales organization, cross selling existing customers, developing new products and services that leverage the core processing capability and putting the best resources behind new large targeted customer opportunities. Specialty insurance continues to provide growing and more recurring revenue and earnings streams that are not necessarily tied to mortgage originations and through both organic growth and two recent acquisitions, Sedgwick has become a more than $600 million revenue base company with greater than 15% EBITDA margins.”
     The merger of FNF with and into FIS is scheduled to close on November 9, 2006. FNF shareholders will receive approximately 0.537228 shares of FIS common stock for each share of FNF stock. Upon the closing of the merger of FNF with and into FIS, Fidelity National Title Group, Inc. (NYSE:FNT) will legally change its name to Fidelity National Financial, Inc. and its common stock will trade on the New York Stock Exchange under the trading symbol ‘FNF’ beginning on November 10, 2006.
     The following are summary financial results for the operating subsidiaries of FNF for the three-month and nine-month periods ending September 30, 2006 and 2005:
Fidelity National Title Group (“FNT”)
                 
 
        3rd Quarter 2006     3rd Quarter 2005  
  Total revenue     $1.507 billion     $1.774 billion  
  Pre-tax margin     10.7%     15.4%  
  Net earnings     $103.4 million     $169.7 million  
  Net earnings per share — diluted     $0.60     $0.98  
  Cash flow from operations     $112.9 million     $206.9 million  
  Return on average equity     15.9%     25.0%  
 

 


 

                 
 
        Nine Months Ended     Nine Months Ended  
        September 30, 2006     September 30, 2005  
  Total revenue     $4.456 billion     $4.723 billion  
  Pre-tax margin     10.5%     14.0%  
  Net earnings     $299.0 million     $412.6 million  
  Net earnings per share — diluted     $1.72     $2.38  
  Cash flow from operations     $414.8 million     $603.8 million  
  Return on average equity     15.6%     21.7%  
 
Fidelity National Information Services (“FIS”)
                 
 
        3rd Quarter 2006     3rd Quarter 2005  
  Total revenue     $1,082.3 million     $704.0 million  
  Pro forma revenue growth     10.2%     N/A  
  Net earnings     $78.6 million     $57.9 million  
  EBITDA     $280.6 million     $194.5 million  
  Free cash flow     $122.6 million     $54.1 million  
  Cash earnings     $107.3 million     $75.8 million  
 

 


 

                 
 
        Nine Months Ended     Nine Months Ended  
        September 30, 2006     September 30, 2005  
  Total revenue     $3,010.4 million     $2,067.8 million  
  Pro forma revenue growth     7.5%     N/A  
  Net earnings     $184.0 million     $151.1 million  
  EBITDA     $745.3 million     $550.2 million  
  Free cash flow     $285.7 million     $192.5 million  
  Cash earnings     $265.8 million     $211.9 million  
 
Specialty Insurance
                         
 
        3rd Quarter 2006     3rd Quarter 2005  
 
Total revenue
    $103.6 million     $97.8 million  
 
Pre-tax margin
      18.4 %       15.7 %  
 
Pre-tax earnings
    $19.1 million     $15.4 million  
 
                         
 
        Nine Months Ended     Nine Months Ended  
        September 30, 2006     September 30, 2005  
 
Total revenue
    $315.5 million     $253.8 million  
 
Pre-tax margin
      21.2 %       15.9 %  
 
Pre-tax earnings
    $67.0 million     $40.4 million  
 
     FNF presents its financial results in accordance with Generally Accepted Accounting Principles (“GAAP”). However, in order to provide the investment community with a more thorough means of evaluating the operating performance of its operations, FNF also reports several non-GAAP measures, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), net earnings plus depreciation and amortization less capital expenditures (“Free Cash Flow”) and net earnings plus other intangible amortization, net of income tax (“Cash Earnings”). Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP net earnings.
     Fidelity National Financial, Inc. (NYSE:FNF), is a provider of outsourced products and services to a variety of industries. Through its majority-owned, publicly traded subsidiary,

 


 

Fidelity National Information Services, Inc. (NYSE:FIS), FNF provides an industry leading suite of data processing, payment and risk management services to financial institutions and retailers. www.fnf.com.
     This press release contains forward-looking statements that involve a number of risks and uncertainties. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements are based on management’s beliefs, as well as assumptions made by, and information currently available to, management. Because such statements are based on expectations as to future economic performance and are not statements of fact, actual results may differ materially from those projected. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. The risks and uncertainties which forward-looking statements are subject to include, but are not limited to: changes in general economic, business and political conditions, including changes in the financial markets; our dependence on operating subsidiaries as a source of cash flow; significant competition that our operating subsidiaries face; the possibility that the announced merger of FNF with and into FIS will not be completed, will be completed in a different form or with different effects on stockholders than described or will not be successful in achieving the goals targeted; and other risks detailed in the “Statement Regarding Forward-Looking Information,” “Risk Factors” and other sections of the Company’s Form 10-K and other filings with the Securities and Exchange Commission.
SOURCE: Fidelity National Financial, Inc.
CONTACT: Daniel Kennedy Murphy, Senior Vice President, Finance and Investor Relations,
904-854-8120, dkmurphy@fnf.com

 


 

FIDELITY NATIONAL FINANCIAL, INC.
SUMMARY OF EARNINGS
(In thousands, except per share amounts and order information)
                                 
    Three months ended     Nine months ended  
    September 30,     September 30,  
    2006     2005     2006     2005  
    (Unaudited)     (Unaudited)  
Direct title premiums
  $ 485,043     $ 641,542     $ 1,479,415     $ 1,702,397  
Agency title premiums
    701,533       763,242       1,998,117       2,024,188  
 
                       
Total title premiums
    1,186,576       1,404,784       3,477,532       3,726,585  
Escrow and other title-related fees
    267,744       323,506       808,468       864,472  
 
                       
Total title and escrow
    1,454,320       1,728,290       4,286,000       4,591,057  
Transaction processing services
    1,013,372       646,447       2,832,638       1,912,168  
Specialty insurance
    99,619       95,448       304,070       248,276  
Interest and investment income
    48,129       36,064       139,883       90,503  
Realized gains and losses
    4,805       8,699       30,121       34,281  
Gain on FIS transaction
                      318,209  
Other
    14,577       12,937       41,378       36,645  
 
                       
Total revenue
    2,634,822       2,527,885       7,634,090       7,231,139  
Personnel costs
    863,163       841,051       2,632,935       2,396,243  
Other operating expenses
    610,732       442,001       1,706,137       1,282,250  
Agent commissions
    538,700       590,876       1,537,489       1,558,547  
Depreciation and amortization
    142,170       95,619       404,770       298,178  
Claim loss expense
    118,643       135,354       357,210       333,320  
Interest expense
    65,931       48,466       183,536       120,001  
 
                       
Total expenses
    2,339,339       2,153,367       6,822,077       5,988,539  
Earnings before income taxes
    295,483       374,518       812,013       1,242,600  
Income tax expense
    109,920       144,189       302,069       354,577  
Minority interest
    57,992       15,926       143,381       39,081  
 
                       
Net earnings
  $ 127,571     $ 214,403     $ 366,563     $ 848,942  
 
                       
Net earnings per share — basic
  $ 0.72     $ 1.24     $ 2.09     $ 4.92  
 
                       
Net earnings per share — diluted
  $ 0.70     $ 1.21     $ 2.02     $ 4.79  
 
                       
Weighted average shares — basic
    176,048       172,515       175,119       172,686  
 
                       
Weighted average shares — diluted
    180,783       177,540       180,123       177,254  
 
                       
Direct operations orders opened
    811,400       976,600       2,490,700       2,843,600  
Direct operations orders closed
    521,900       694,000       1,602,700       1,891,100  

 


 

FIDELITY NATIONAL FINANCIAL, INC.
SEGMENT INFORMATION
(In thousands)
(Unaudited)
                                                 
Three Months Ended                                   Specialty     Corporate  
September 30, 2006   Consolidated     Eliminations     FNTG     FIS     Insurance     and Other  
Gross operating revenue
  $ 2,581,888     $ (67,489 )   $ 1,464,293     $ 1,080,651     $ 99,619     $ 4,814  
Interest and investment income
    48,129             41,261       361       4,011       2,496  
Realized gains and losses
    4,805             1,478       1,292       6       2,029  
 
                                   
Total revenue
    2,634,822       (67,489 )     1,507,032       1,082,304       103,636       9,339  
Personnel costs
    863,163       (5,863 )     436,064       416,733       11,409       4,820  
Other operating expenses
    610,732       (40,053 )     223,359       383,120       41,358       2,948  
Agent commissions
    538,700       (21,573 )     555,010                   5,263  
Depreciation
    41,758             18,259       23,201       190       108  
Amortization
    100,412             11,622       87,934       1,516       (660 )
Claim loss expense
    118,643             88,706       240       29,695       2  
Interest expense
    65,931             12,762       49,629       398       3,142  
 
                                   
Total expenses
    2,339,339       (67,489 )     1,345,782       960,857       84,566       15,623  
Pretax earnings
    295,483             161,250       121,447       19,070       (6,284 )
Pretax margin
    11.2 %           10.7 %     11.2 %     18.4 %      
Open orders
    811,400             663,500       147,900              
Closed orders
    521,900             440,200       81,700              
                                                 
Three Months Ended                                   Specialty     Corporate  
September 30, 2005   Consolidated     Eliminations     FNTG     FIS     Insurance     and Other  
Gross operating revenue
  $ 2,483,122     $ (40,956 )   $ 1,741,666     $ 698,110     $ 95,448       ($11,146 )
Interest and investment income
    36,064             28,994       1,733       2,393       2,944  
Realized gains and losses
    8,699             3,583       4,145       (6 )     977  
 
                                   
Total revenue
    2,527,885       (40,956 )     1,774,243       703,988       97,835       (7,225 )
Personnel costs
    841,051             511,325       317,821       10,492       1,413  
Other operating expenses
    442,001       (17,717 )     246,109       185,185       39,096       (10,672 )
Agent commissions
    590,876       (23,239 )     612,139       526             1,450  
Depreciation
    35,508             16,699       18,570       187       52  
Amortization
    60,111             7,119       52,212       776       4  
Claim loss expense
    135,354             103,612       72       31,730       (60 )
Interest expense
    48,466             4,669       37,548       145       6,104  
 
                                   
Total expenses
    2,153,367       (40,956 )     1,501,672       611,934       82,426       (1,709 )
Pretax earnings
    374,518             272,571       92,054       15,409       (5,516 )
Pretax margin
    14.8 %           15.4 %     13.1 %     15.7 %      
Open orders
    976,600             821,700       154,900              
Closed orders
    694,000             602,900       91,100              

 


 

FIDELITY NATIONAL FINANCIAL, INC.
SEGMENT INFORMATION
(In thousands)
(Unaudited)
                                                 
Nine Months Ended                                   Specialty     Corporate  
September 30, 2006   Consolidated     Eliminations     FNTG     FIS     Insurance     and Other  
Gross operating revenue
  $ 7,464,086     $ (170,653 )   $ 4,317,814     $ 3,003,533     $ 304,070     $ 9,322  
Interest and investment income
    139,883             115,680       3,500       11,460       9,243  
Realized gains and losses
    30,121             22,091       3,331       (50 )     4,749  
 
                                   
Total revenue
    7,634,090       (170,653 )     4,455,585       3,010,364       315,480       23,314  
Personnel costs
    2,632,935       (17,795 )     1,354,720       1,245,945       33,791       16,274  
Other operating expenses
    1,706,137       (94,417 )     666,587       1,011,725       112,385       9,857  
Agent commissions
    1,537,489       (58,441 )     1,587,547                   8,383  
Depreciation
    125,103             53,596       70,716       483       308  
Amortization
    279,667             29,716       247,588       4,195       (1,832 )
Claim loss expense
    357,210             260,444       425       96,646       (305 )
Interest expense
    183,536             36,462       141,930       979       4,165  
 
                                   
Total expenses
    6,822,077       (170,653 )     3,989,072       2,718,329       248,479       36,850  
Pretax earnings
    812,013             466,513       292,035       67,001       (13,536 )
Pretax margin
    10.6 %           10.5 %     9.7 %     21.2 %      
Open orders
    2,490,700             2,044,500       446,200              
Closed orders
    1,602,700             1,350,300       252,400              
                                                 
Nine Months Ended                                   Specialty     Corporate  
September 30, 2005   Consolidated     Eliminations     FNTG     FIS     Insurance     and Other  
Gross operating revenue
  $ 6,788,146     $ (136,287 )   $ 4,626,747     $ 2,058,403     $ 248,276     $ (8,993 )
Interest and investment income
    90,503             71,149       4,826       5,470       9,058  
Realized gains and losses
    352,490             25,505       4,580       62       322,343  
 
                                   
Total revenue
    7,231,139       (136,287 )     4,723,401       2,067,809       253,808       322,408  
Personnel costs
    2,396,243             1,415,928       946,442       28,044       5,829  
Other operating expenses
    1,282,250       (74,997 )     693,927       561,467       103,470       (1,617 )
Agent commissions
    1,558,547       (61,290 )     1,617,260                   2,577  
Depreciation
    101,528             51,521       49,599       261       147  
Amortization
    196,650             21,686       172,286       2,669       9  
Claim loss expense
    333,320             254,289       284       78,778       (31 )
Interest expense
    120,001             5,393       87,357       168       27,083  
 
                                   
Total expenses
    5,988,539       (136,287 )     4,060,004       1,817,435       213,390       33,997  
Pretax earnings
    1,242,600             663,397       250,374       40,418       288,411  
Pretax margin
    17.2 %           14.0 %     12.1 %     15.9 %      
Open orders
    2,843,600             2,398,900       444,700              
Closed orders
    1,891,100             1,651,800       239,300              

 


 

FIDELITY NATIONAL FINANCIAL, INC.
SUMMARY BALANCE SHEET INFORMATION
(In thousands, except per share amounts)
                 
    September 30,     December 31,  
    2006     2005  
    Unaudited          
Cash and investment portfolio
  $ 5,134,291     $ 5,077,583  
Goodwill
    4,861,734       2,873,861  
Capitalized software
    704,567       530,341  
Other intangible assets
    1,179,126       641,420  
Total assets
    14,574,872       11,104,617  
Notes payable
    3,524,126       3,217,019  
Reserve for claim losses
    1,203,792       1,113,506  
Secured trust deposits
    875,317       882,602  
Total stockholders’ equity
    4,490,672       3,279,775  
Book value per share
    25.39       18.84  


FIDELITY NATIONAL FINANCIAL, INC.
FIS SEGMENT NET EARNINGS TO EBITDA RECONCILIATIONS
(In thousands)
(Unaudited)

         
For the Three Months Ended        
September 30, 2006        
Net Earnings
  $ 78,580  
+ Interest Expense
    49,717  
+ Income Taxes
    42,799  
+ Depreciation
    23,201  
+ Amortization
    87,934  
+ Minority Interest
    (34 )
- Other Income
    (1,570 )
 
     
EBITDA
  $ 280,627  
         
For the Three Months Ended        
September 30, 2005        
Net Earnings
  $ 57,892  
+ Interest Expense
    37,548  
+ Income Taxes
    31,112  
+ Depreciation
    18,570  
+ Amortization
    52,212  
+ Minority Interest
    1,917  
- Other Income
    (4,746 )
 
     
EBITDA
  $ 194,505  


         
For the Nine Months Ended        
September 30, 2006        
Net Earnings
  $ 183,967  
+ Interest Expense
    142,018  
+ Income Taxes
    108,006  
+ Depreciation
    70,716  
+ Amortization
    247,588  
+ Minority Interest
    (40 )
- Other Income
    (6,933 )
 
     
EBITDA
  $ 745,322  
         
For the Nine Months Ended        
September 30, 2005        
Net Earnings
  $ 151,064  
+ Interest Expense
    87,357  
+ Income Taxes
    92,006  
+ Depreciation
    49,599  
+ Amortization
    172,286  
+ Minority Interest
    6,171  
- Other Income
    (8,274 )
 
     
EBITDA
  $ 550,209  



 

FIDELITY NATIONAL FINANCIAL, INC.
FIS SEGMENT NET EARNINGS TO FREE CASH FLOWS RECONCILIATIONS
(In thousands)
(Unaudited)

         
For the Three Months Ended        
September 30, 2006        
Net Earnings
  $ 78,580  
+ Depreciation
    23,201  
+ Amortization
    87,934  
- Capital Expenditures
    (67,114 )
 
     
Free Cash Flow
  $ 122,601  
         
For the Three Months Ended        
September 30, 2005        
Net Earnings
  $ 57,892  
+ Depreciation
    18,570  
+ Amortization
    52,212  
- Capital Expenditures
    (74,602 )
 
     
Free Cash Flow
  $ 54,072  


         
For the Nine Months Ended        
September 30, 2006        
Net Earnings
  $ 183,967  
+ Depreciation
    70,716  
+ Amortization
    247,588  
- Capital Expenditures
    (216,534 )
 
     
Free Cash Flow
  $ 285,737  
         
For the Nine Months Ended        
September 30, 2005        
Net Earnings
  $ 151,064  
+ Depreciation
    49,599  
+ Amortization
    172,286  
- Capital Expenditures
    (180,497 )
 
     
Free Cash Flow
  $ 192,452  


FIDELITY NATIONAL FINANCIAL, INC.
FIS SEGMENT NET EARNINGS TO CASH EARNINGS RECONCILIATIONS
(In thousands)
(Unaudited)

         
For the Three Months Ended        
September 30, 2006        
Net Earnings
  $ 78,580  
+ Amortization of Intangibles, Net of Income Tax
    28,749  
 
     
Cash Earnings
  $ 107,329  
         
For the Three Months Ended        
September 30, 2005        
Net Earnings
  $ 57,892  
+ Amortization of Intangibles, Net of Income Tax
    17,941  
 
     
Cash Earnings
  $ 75,833  


         
For the Nine Months Ended        
September 30, 2006        
Net Earnings
  $ 183,967  
+ Amortization of Intangibles, Net of Income Tax
    81,866  
 
     
Cash Earnings
  $ 265,833  
         
For the Nine Months Ended        
September 30, 2005        
Net Earnings
  $ 151,064  
+ Amortization of Intangibles, Net of Income Tax
    60,857  
 
     
Cash Earnings
  $ 211,921  


 

GRAPHIC 3 a24552a2455202.gif GRAPHIC begin 644 a24552a2455202.gif M1TE&.#EA8`(Q`/<``````(````"``("`````@(``@`"`@,#`P,#WM]>X2"A(2&A(R*C(R.C)22E)26E)2:E)R:G)R>G)RBG*6BI:6FI:6J MI:VJK:VNK:VRK;6RM;6VM;6ZM;VZO;V^O;W#O<;#QL;'QL;+QL[+SL[/SL[3 MSM;3UM;7UM;;UM[;WM[?WM[CWN?CY^?GY^?KY^_K[^_O[^_S[_?S]_?W]_?[ M]__[_____P`````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M`````````````````````````````````````````/_[\*"@I("`@/\```#_ M`/__````__\`_P#______R'Y!```````+`````!@`C$`AP```(````"``("` M````@(``@`"`@,#`P,#WM]>X2"A(2&A(R*C(R.C)22E)26 ME)2:E)R:G)R>G)RBG*6BI:6FI:6JI:VJK:VNK:VRK;6RM;6VM;6ZM;VZO;V^ MO;W#O<;#QL;'QL;+QL[+SL[/SL[3SM;3UM;7UM;;UM[;WM[?WM[CWN?CY^?G MY^?KY^_K[^_O[^_S[_?S]_?W]_?[]__[_____P`````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M`````````/_[\*"@I("`@/\```#_`/__````__\`_P#______PC^`,T('$BP MH)D3($(D7*BPH1.#$"-*G$BQHL6+&#-JW,BQH\>/($.*'$FRI,F3*%.J7'D1 MPH4;.&#*C(G#PA&6.'/JW,FSI\^?0(,*'4K4H@08$TO<+,JTJ=.G4*-*G4J5 M*@2D$DO8,.*'2LR`M:()(R07//JW.W5R?R:-'"!>7*#J8\WLRYL^?/.,+VLZ( M>[W]^_CC?G\?OX>/'CTTT$)KY^5GX($(0M4>?]69P4`&,\`P@UH&<6&%1-DE MJ.&&'/JTGQGP-=@`#A*1(<0$`F8!$7(=MNCBBR,M"&)\#=P@$0P`@!`$`!6` M85!],`8IY)`3?0@?@#TL0*)!9-P@00X^3O%!!E44Q"*16&8)HXQC>-"!EQY0 M2%`4(VQP!4%EW/``#(D)E*&6<,:)X(<5-0'`!%A`=`,`&0QTI9R`!HJ>C!0M MX0`)5$141A(;@)`HD()&*JER=$9$A0D1(%&1%RT`X((%!4XJZJBI$0K1B2FH M>!$5(@`0*AC^5U@1ZZQ6?"&0%K&J:D87LO8:JZT%Q5J%%<,6^UZQ/AJDQ;`J M@D'LL\5""X86Q)Y)4!?#DJKMMF946E`2`.RPT1@A*,`81^NJ[PPSI6@OB='URZ["DI@[T10X1 M++D1%VT6M&/!XIIA`KH5#+1"P>B"`*P9^18LAAG]HDL$1!>@:\$80I"LK@Y2 MI!S#0!MO]?#/<7IKQA067*"I21M_8(444S`-[,=WQHMN!U10D80+Z:XP4,HV M4#&%UUH(U#(`0T!D`;H7C`'&UU]G@*X+;%.1&`WH,@"$&6!,``#^"4#W';1[ M!&DQ`=\29:&%X89G!`2Z)T0$-04BETP0!>F*B*X/$(W]LD$Q`S!S01VLJZRZ M6/B`+A-^IXYEI3KPR,5$*````03YAGW1QB4XCNX$4N=($`[I0H$ONCUDGN[F M!9T-``;W"A0Z`!83Y,,"Z-H0.@QEJ*Y]D(1"`8.7`]$0X0PO_.LQ"6,L"H"* M7(P/PPNV:XSN!H<%<:%`4((0S-X<"+^76":%#)&D!N^\((#\=8..K"U$5!F M`@/RV`@$8J>P06$!E'%!9B"RL7GQ8"!0XYU`Y-4_@=0,74((8`0V0,`#IJML M!E%>VD"'KNA=*P+H6L#])IB@*#3@CX!L``9L$#\K!#*0(,#!ZP3BA$,>T@8# M@<(('J"N#`0A#`21)"7K1K\:1B1OCFQ`!G9P+S"$$I`B$(@A_V@^@[S@E'_$ M'$'$T($_/J`)$'&"!^:U@240)`2PM$`2`3<0'C`17P_QV`SP1S@[J6@*$1C( MFPBR.`!<8`<\V`$.7O.XR)71#/\#`"Y1=CGC`9!S"J0C`!QH$#(>DX\)8H+- M(&`[*=BLC';^LED4QS"=@ED,#/W4ERPA8DJ;?U)O(A@S68=&\@3 MU/5.@NBM8%(8B/(*)L9N@8<@2]P:ZMJ%%1-,T0Q5'!J\!/(GGJ$K=Q`)8^\D M.!`01`81W0Q3YUV)`@+)`?/!#GAGL0Q`Q7N"0#AH?2>+A!(#](E M@0]<%``1`-8.Z/6!@$X@608I*$0%`H9[;D`@2RTG1#IELR^"=%Y[-`,90I"N M"'Q@D\NS'09LUM&(&7-KR1S!,L]'Q?4-30(#@11!-M:XF(+,FZD4R!(8@*Z/ MDA,``\WD\1+HN04V4")DI&E1#R1/=.6@:5#00,!6QE``!&&%0:#^+`"PDD\` M($&(*[0="$J&27"F2Y8?0)<)JC.&+B*OA/G*C!"7T,^/?B%=.EBA$._76IT: MA*VDP2W3MD`0,JA67>R,0KIH8"LP``]=;E7>"+3[M21:5B`AQ==(1U#2DZ9T M"BLU0TL%@CO=16V,NX.)N]*EA*VA:P0T@8F*QH;@F;Q.CIZMHT3X)]K1YN>H MYS3#N0#0`!^E%0!1((CR`%?;N*I3:TF4<+?0I0,;^NN3^4(L04[P+K*FRV<% M^7!F"<)68DK$"OKR<6WO-I`*H"NIG4M!D7RLX7RLT$2M#"&PVD!K,B577>?]]&$HDL%_\ET M#Y)578?*3-/_&:=+`;"`&J#+`7(6B'C1U0`8'"%L6CA#8,A$!$,]!`0M@>WYFR MX+YNATU\,+"!)P=R,!@O"204:EV;NE5(NB7]67=YU)<()U>J\VB.I`D MR-8'9.A_.\][2=JMKU9^ MF*-#3Q<,$HP#H1?$"2.8.@`&.Y`C(%I=C(^TS1995L;-!":+M+C6`4"!R^/` M9R0@@Z3G M%.@`!SX`@V1B/5TX",(/A``U`#2]MB\GR`H3HX4CX&"3%_#A"KG^>P4EJ`E= M'(`QAY4?!"$@#(T"L30`CEN0K!ODH;PN")#3M0`&*!T`2?4"TQ)EABT0P07] MI#_*HV1O5P,1L0,-P`'"!P"^U"X0('P0<%)*```:P`$:D%\7D`$*R`$@P%WO M,1$9]($V!!'98Q`EV%T:=(("D3TJ.&X#<8)ET$.^MQ[MQGX$\6$A)A`3B"Y+ M`7V?I'3L1#=1=F$-%:=280 MX((N%%);,N!Y;O9=$W`_6]`Y)]4Y$-`F7W!1,,5PDC8070!=`F%U`%`"K2=+ MK=5@"18V;#4!K<=V`O%X%U`T%A!0F+.#UA1U1$-4` M.\``J),$,W`!08`%8*`!9J`%%_`#3L`!+P.`43`%7)<$#6`^$P")9I`"@Q$% M\$$$_-0`5C`#Q-$E#?`Z.P))(0`&?F0#0/`RZNB(3V8&/]!1K<@<-2@1.#@0 M[=:#9B40>W+^:FQD=N$B$#8E.P5T5I7,`S@(T!GE&;P4"3#.S^0+NR'_;V(U(.#0)VHT3BJ`6D&5C``3Y MMCLX-@8[D)4=T$H$Y0$6$*$#\2G= @8*$4ZHT8D`'5<04N.J,7(#PWT*(X M^I5F4!,O"FD&UZ`#<7[I0@&Y00(TRJ);R%1*NJ3IHBH9\`)<,`%*9@(XD`4E M$&)+$%G@:09B(`(DT`+(\0(A5@(#0@.I4@/C&0$@T`*OD0)N]I#B(014H"3Z M)057P`%>(`0P:CI@P`4@<`$M0`-EH(Z$);`$6E`"4/`##<`"B%B@HL*10D`$ M5-!#8D`%D1H%*L@7040$2/!H&<$KT1*JT#*JHEJJI/HLRI@879`8]],%/D(& M!:4%F#0&B7$%R<(^LJ*:7`!6NFH&5N`C6O`ZJM(%F&0[\4,M/B(& 7/F(M7P`&SG(%+>2HUGJMV)JMS!$0`#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----