-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, JFNe23xmQsWO9gJkTdCGpKczAE+/qIT7eC5G3nISQNXLlLsg/cWLUmhCS9Gf0EhX H5IbsI+7qzBzwtvwKRZ/IQ== 0000892569-06-000116.txt : 20060214 0000892569-06-000116.hdr.sgml : 20060214 20060214162139 ACCESSION NUMBER: 0000892569-06-000116 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20060208 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060214 DATE AS OF CHANGE: 20060214 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIDELITY NATIONAL FINANCIAL INC /DE/ CENTRAL INDEX KEY: 0000809398 STANDARD INDUSTRIAL CLASSIFICATION: TITLE INSURANCE [6361] IRS NUMBER: 860498599 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09396 FILM NUMBER: 06615541 BUSINESS ADDRESS: STREET 1: 601 RIVERSIDE AVENUE STREET 2: , CITY: JACKSONVILLE STATE: FL ZIP: 32204 BUSINESS PHONE: 904-854-8100 MAIL ADDRESS: STREET 1: 601 RIVERSIDE AVENUE STREET 2: , CITY: JACKSONVILLE STATE: FL ZIP: 32204 8-K 1 a17312e8vk.htm FORM 8-K Fidelity National Financial, Inc.
Table of Contents



United States
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

Current Report
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (date of earliest event reported):
February 8, 2006

Fidelity National Financial, Inc.

(Exact name of Registrant as Specified in its Charter)

1-9396
(Commission File Number)

     
Delaware   86-0498599
(State or Other Jurisdiction of Incorporation or Organization)   (IRS Employer Identification Number)

601 Riverside Avenue
Jacksonville, Florida 32204

(Addresses of Principal Executive Offices)

(904) 854-8100
(Registrant’s Telephone Number, Including Area Code)


(Former Name or Former Address, if Changed Since Last Report)

     
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
   
o
  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
   
o
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
   
o
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
   
o
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition
Item 5.02. Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers.
Item 9.01. Financial Statements and Exhibits
SIGNATURE
EXHIBIT INDEX
EXHIBIT 99.1


Table of Contents

Item 2.02. Results of Operations and Financial Condition

On February 8, 2006, Fidelity National Financial, Inc. issued an earnings release announcing its financial results for the three months and twelve months ended December 31, 2005. The information in this Current Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

A copy of the earnings release is attached as Exhibit 99.1.

Item 5.02. Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers.
(a) On February 8, 2006, the Board of Directors of Fidelity National Financial, Inc., a Delaware corporation (“ FNF ”) elected Richard N. Massey to serve on its Board of Directors, effective immediately. Mr. Massey was not elected to any committees of the Board of Directors. A copy of the press release announcing Mr. Massey’s election is attached as Exhibit 99.1 to this Current Report on Form 8-K.
Mr. Massey is Executive Vice President, General Counsel and Corporate Secretary of Alltel Corporation. Prior to joining Alltel in December 2005, Mr. Massey served as a managing director of Stephens, Inc. since 2000. Stephens, Inc. was engaged by the Company during 2005 to provide financial advisory services in connection with several transactions undertaken by the Company. The amount of fees paid by the Company for those services was $3,773,730.32 in 2005.
(b) On February 8, 2006, the Board of Directors of FNF appointed Brent B. Bickett, the Company’s Executive Vice President, Corporate Finance, to serve as the President of the Company and Alan L. Stinson, the Company’s Executive Vice President and Chief Financial Officer, to serve as the Chief Operating Officer of the Company. Mr. Stinson will continue to serve as the Chief Financial Officer of the Company. Biographical and other information required to be reported concerning Messrs. Bickett and Stinson are incorporated herein by reference to the Company’s Definitive Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 27, 2005.

Item 9.01. Financial Statements and Exhibits

(c) Exhibits

     
Exhibit
  Description
99.1
  Press release announcing Fidelity National Financial, Inc. Reports Fourth Quarter 2005 EPS of $0.64 or $1.20 Before the Tax Impact of the FNT Distribution.

 


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  Fidelity National Financial, Inc.
 
 
Date: February 14, 2006  By:   /s/ Alan L. Stinson  
    Name: Alan L. Stinson
Title: Executive Vice President and Chief Financial Officer
 
       
 

 


Table of Contents

EXHIBIT INDEX

     
Exhibit
  Description
99.1
  Press release announcing Fidelity National Financial, Inc. Reports Fourth Quarter 2005 EPS of $0.64 or $1.20 Before the Tax Impact of the FNT Distribution.

 

EX-99.1 2 a17312exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
 

Exhibit 99.1
(Fidelity logo)
Fidelity National Financial, Inc. Reports Fourth Quarter 2005 EPS of $0.64 or $1.20
Before the Tax Impact of the FNT Distribution
Jacksonville, Fla. — (February 8, 2006) — Fidelity National Financial, Inc. (NYSE:FNF), a Fortune 500 provider of outsourced products and services to a variety of industries, today reported operating results for the three-month and twelve-month periods ended December 31, 2005.
                 
    4th Quarter 2005   4th Quarter 2004
Total revenue
  $2.43 billion   $2.10 billion
Earnings per diluted share
  $ 0.64     $ 0.98  
Net earnings
  $115.2 million   $174.9 million
Tax on FNT distribution
  $100.0 million  
Adjusted net earnings
  $215.2 million   $174.9 million
Adjusted earnings per share
  $ 1.20     $ 0.98  
Cash flow from operations
  $270.6 million   $245.4 million
                 
    Full Year 2005   Full Year 2004
Total revenue
  $9.67 billion   $8.30 billion
Earnings per diluted share
  $ 5.43     $ 4.21  
Net earnings
  $964.1 million   $741.0 million
Tax on FNT distribution
  $100.0 million  
Gain on sale of minority interest in FIS
  $(318.2 million)  
Adjusted net earnings
  $745.9 million   $741.0 million
Adjusted earnings per share
  $ 4.20     $ 4.21  
Cash flow from operations
  $1.311 billion   $1.171 billion
     “This was a great finish to a very exciting year for FNF and all of its shareholders,” said Chairman and Chief Executive Officer William P. Foley, II. “2005 was a year where we spent a great deal of time and effort attempting to maximize the value of the assets of FNF, create shareholder value and provide the investment community with greater transparency in assisting it in its efforts to best value the individual operating subsidiaries that comprise Fidelity National

 


 

Financial. We have completed the initial transformation of FNF into a holding company with four distinct operating subsidiaries, Fidelity National Title Group, Fidelity National Information Services, Specialty Insurance and Sedgwick CMS. FNT became public through the October 2005 distribution of 17.5% of the stock of Fidelity National Title Group to FNF shareholders. FIS became public through the merger with Certegy that was completed on February 1, 2006. Having both FNT and FIS as publicly-traded subsidiaries provides greater transparency for the investment community in its efforts to value the two largest pieces of FNF. We are also focused on continuing to grow our specialty insurance operations, both organically and through potential future acquisitions. Our fourth operating subsidiary is Sedgwick CMS, which was acquired on January 31, 2006. We believe there are realistic opportunities to add to our Sedgwick CMS investment through further acquisitions in the outsourced claims management marketplace. Finally, at the FNF holding company level, we now have $340 million in available cash, after the Sedgwick CMS acquisition, and no debt on the balance sheet. As we move through 2006, we will remain focused on the same goals of maximizing the value of FNF’s assets, creating shareholder value and providing greater transparency to the investment community.”
     The following are summary financial results for the operating subsidiaries of FNF for both the three-month and twelve-month periods ending December 31, 2005 and 2004:
Fidelity National Title Group (“FNT”)
                 
    4th Quarter 2005   Full Year 2005
Total revenue
  $1.587 billion   $6.316 billion
Pre-tax margin
    12.9 %     13.7 %
Net earnings
  $126.4 million   $539.0 million
Net earnings per share — diluted
  $0.73 per diluted share   $3.11 per diluted share
Cash flow from operations
  $102.0 million   $697.5 million
Return on average equity
    20.7 %     20.9 %

 


 

Fidelity National Information Services (“FIS”)
                 
    4th Quarter 2005   4th Quarter 2004
Total revenue
  $708.4 million   $679.7 million
Organic growth rate
    7.9 %     N/A  
Net earnings
  $45.5 million   $34.4 million
EBITDA
  $186.9 million   $139.3 million
Free cash flow
  $64.7 million   $65.5 million
Cash earnings
  $63.4 million   $55.3 million
Pre-tax operating margin, (excluding interest expense)
    15.4 %     9.0 %
                 
    Full Year 2005   Full Year 2004
Total revenue
  $2.776 billion   $2.346 billion
Organic growth rate
    5.3 %     N/A  
Net earnings
  $196.6 million   $189.4 million
EBITDA
  $746.5 million   $552.3 million
Free cash flow
  $257.2 million   $250.3 million
Cash earnings
  $275.3 million   $254.9 million
Pre-tax operating margin (excluding interest expense)
    16.1 %     13.4 %
Specialty Insurance
                 
    4th Quarter 2005   4th Quarter 2004
Total revenue
  $184.2 million   $69.2 million
Pre-tax margin
    50.5 %     12.5 %
Pre-tax earnings
  $93.1 million   $8.7 million

 


 

                 
    Full Year 2005   Full Year 2004
Total revenue
  $438.0 million   $242.8 million
Pre-tax margin
    30.5 %     13.0 %
Pre-tax earnings
  $133.5 million   $31.6 million
     FNF presents its financial results in accordance with Generally Accepted Accounting Principles (“GAAP”). However, in order to provide the investment community with a more thorough means of evaluating the operating performance of its operations, FNF also reports several non-GAAP measures, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), net earnings plus depreciation and amortization less capital expenditures (“Free Cash Flow”) and net earnings plus other intangible amortization, net of income tax (“Cash Earnings”). Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP net earnings.
     Fidelity National Financial, Inc. (NYSE:FNF), number 261 on the Fortune 500, is a provider of outsourced products and services to a variety of industries. Through its majority-owned, publicly-traded subsidiary, Fidelity National Title Group, Inc. (NYSE:FNT), FNF is the nation’s largest title insurance company, with nearly 31 percent national market share. Through its majority-owned, publicly-traded subsidiary, Fidelity National Information Services, Inc. (NYSE:FIS), FNF provides an industry leading suite of data processing, payment and risk management services to financial institutions and retailers. Through its wholly-owned subsidiaries, FNF is also a leading provider of specialty insurance products, including flood insurance, homeowners insurance and home warranty insurance. Through its minority-owned subsidiary, Sedgwick CMS, FNF is a leading provider of outsourced insurance claims management services to large corporate and public sector entities. More information about the FNF family of companies can be found at www.fnf.com, www.fntg.com and www.fidelityinfoservices.com and www.sedgwickcms.com.

 


 

     This press release contains statements related to future events and expectations and, as such, constitutes forward-looking statements. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company to be different from those expressed or implied above. The Company expressly disclaims any duty to update or revise forward-looking statements. The risks and uncertainties which forward-looking statements are subject to include, but are not limited to, the effect of governmental regulations, the economy, competition and other risks detailed from time to time in the “Management’s Discussion and Analysis” section of the Company’s Form 10-K and other reports and filings with the Securities and Exchange Commission.
SOURCE: Fidelity National Financial, Inc.
CONTACT: Daniel Kennedy Murphy, Senior Vice President, Finance and Investor Relations, 904-854-8120, dkmurphy@fnf.com

 


 

FIDELITY NATIONAL FINANCIAL, INC.
SUMMARY OF EARNINGS
(In thousands, except per share amounts and order information)
                                 
    Three months ended     Twelve months ended  
    December 31,     December 31,  
    2005     2004     2005     2004  
    (Unaudited)     (Unaudited)          
Direct title premiums
  $ 559,102     $ 537,681     $ 2,261,499     $ 2,128,902  
Agency title premiums
    659,357       579,408       2,683,545       2,610,426  
 
                       
Total title premiums
    1,218,459       1,117,089       4,945,044       4,739,328  
Escrow and other title-related fees
    292,550       263,211       1,157,022       1,042,243  
 
                       
Total title and escrow
    1,511,009       1,380,300       6,102,066       5,781,571  
 
                               
Transaction processing services
    658,204       596,956       2,570,372       2,118,672  
Specialty insurance
    180,663       68,007       428,939       239,256  
Interest and investment income
    50,099       21,404       146,519       70,874  
Realized gains and losses
    19,595       17,835       53,876       36,961  
Gain on sale of minority interest in FIS
    0       0       318,209       0  
Other
    12,312       10,565       48,957       48,668  
 
                       
 
                               
Total revenue
    2,431,882       2,095,067       9,668,938       8,296,002  
 
                               
Personnel costs
    828,435       727,856       3,224,678       2,786,297  
Other operating expenses
    428,544       438,270       1,716,711       1,599,894  
Agent commissions
    501,920       444,347       2,060,467       2,028,926  
Depreciation and amortization
    108,081       105,844       406,259       338,434  
Claim loss expense
    147,236       80,457       480,556       311,146  
Interest expense
    52,326       16,721       172,327       47,214  
 
                       
 
                               
Total expenses
    2,066,542       1,813,495       8,060,998       7,111,911  
 
                               
Earnings before income taxes
    365,340       281,572       1,607,940       1,184,091  
Income tax expense
    218,814       104,182       573,391       438,114  
Minority interest
    31,362       2,524       70,443       5,015  
 
                       
 
                               
Net earnings
  $ 115,164     $ 174,866     $ 964,106     $ 740,962  
 
                       
 
                               
Net earnings per share — basic
  $ 0.66     $ 1.01     $ 5.58     $ 4.33  
 
                       
Net earnings per share — diluted
  $ 0.64     $ 0.98     $ 5.43     $ 4.21  
 
                       
 
                               
Weighted average shares — basic
    173,292       173,478       172,839       171,014  
 
                       
Weighted average shares — diluted
    178,608       178,124       177,597       176,000  
 
                       
 
                               
Direct operations orders opened
    771,800       825,500       3,615,400       3,680,200  
Direct operations orders closed
    595,900       616,600       2,487,000       2,636,300  

 


 

FIDELITY NATIONAL FINANCIAL, INC.
SEGMENT INFORMATION
(In thousands)
                                                 
Three Months Ended                                   Specialty     Corporate  
December 31, 2005   Consolidated     Eliminations     FNTG     FIS     Insurance     and Other  
Gross operating revenue
  $ 2,362,188     $ (49,577 )   $ 1,526,346     $ 707,683     $ 180,663     $ (2,927 )
 
                                               
Interest and investment income
    50,099       0       41,018       1,566       3,521       3,994  
Realized gains and losses
    19,595       0       19,179       (813 )     11       1,218  
     
 
                                               
Total revenue
    2,431,882       (49,577 )     1,586,543       708,436       184,195       2,285  
 
                                               
Personnel costs
    828,435       0       481,976       330,115       12,407       3,937  
Other operating expenses
    428,544       (30,032 )     235,419       189,815       31,851       1,491  
Agent commissions
    501,920       (19,545 )     523,652       0       0       (2,187 )
Depreciation
    37,065       0       18,065       18,776       151       73  
Amortization
    71,016       0       10,833       58,976       1,198       9  
Claim loss expense
    147,236       0       100,421       1,644       45,276       (105 )
Interest expense
    52,326       0       11,270       39,421       209       1,426  
     
 
                                               
Total expenses
    2,066,542       (49,577 )     1,381,636       638,747       91,092       4,644  
 
                                               
Pretax earnings
    365,340       0       204,907       69,689       93,103       (2,359 )
 
                                               
Pretax margin
    15.0 %           12.9 %     9.8 %     50.5 %      
 
                                               
Open orders
    771,800             653,900       117,900              
Closed orders
    595,900             517,900       78,000              
                                                 
Three Months Ended                                   Specialty     Corporate  
December 31, 2004   Consolidated     Eliminations     FNTG     FIS     Insurance     and Other  
Gross operating revenue
  $ 2,055,828     $ (36,362 )   $ 1,385,846     $ 674,996     $ 68,007     $ (36,659 )
 
                                               
Interest and investment income
    21,404       0       19,336       460       1,195       413  
Realized gains and losses
    17,835       0       5,353       4,258       (2 )     8,226  
     
 
                                               
Total revenue
    2,095,067       (36,362 )     1,410,535       679,714       69,200       (28,020 )
 
                                               
Personnel costs
    727,856       0       412,934       306,128       6,534       2,260  
Other operating expenses
    438,270       (24,176 )     209,264       234,652       37,901       (19,371 )
Agent commissions
    444,347       (12,186 )     466,056       (391 )     0       (9,132 )
Depreciation
    36,303       0       18,928       17,296       15       64  
Amortization
    69,541       0       7,690       61,105       600       146  
Claim loss expense
    80,457       0       64,897       30       15,474       56  
Interest expense
    16,721       0       799       3,878       3       12,041  
     
 
                                               
Total expenses
    1,813,495       (36,362 )     1,180,568       622,698       60,527       (13,936 )
 
                                               
Pretax earnings
    281,572       0       229,967       57,016       8,673       (14,084 )
 
                                               
Pretax margin
    13.4 %           16.3 %     8.4 %     12.5 %      
 
                                               
Open orders
    825,500             697,200       128,300              
Closed orders
    616,600             541,700       74,900              

 


 

FIDELITY NATIONAL FINANCIAL, INC.
SEGMENT INFORMATION
(In thousands)
                                                 
Twelve Months Ended                                   Specialty     Corporate  
December 31, 2005   Consolidated     Eliminations     FNTG     FIS     Insurance     and Other  
Gross operating revenue
  $ 9,150,334     $ (185,864 )   $ 6,153,093     $ 2,766,086     $ 428,939     $ (11,920 )
 
                                               
Interest and investment income
    146,519       0       118,084       6,392       8,991       13,052  
Realized gains and losses
    372,085       0       44,684       3,767       73       323,561  
     
 
                                               
Total revenue
    9,668,938       (185,864 )     6,315,861       2,776,245       438,003       324,693  
 
                                               
Personnel costs
    3,224,678       0       1,897,904       1,276,557       40,451       9,766  
Other operating expenses
    1,716,711       (105,029 )     935,263       751,282       135,321       (126 )
Agent commissions
    2,060,467       (80,835 )     2,140,912       0       0       390  
Depreciation
    138,593       0       69,588       68,374       413       218  
Amortization
    267,666       0       32,517       231,263       3,866       20  
Claim loss expense
    480,556       0       354,710       1,928       124,054       (136 )
Interest expense
    172,327       0       16,663       126,778       377       28,509  
     
 
                                               
Total expenses
    8,060,998       (185,864 )     5,447,557       2,456,182       304,482       38,641  
 
                                               
Pretax earnings
    1,607,940       0       868,304       320,063       133,521       286,052  
 
                                               
Pretax margin
    16.6 %           13.7 %     11.5 %     30.5 %      
 
                                               
Open orders
    3,615,400             3,052,800       562,600              
Closed orders
    2,487,000             2,169,700       317,300              
                                                 
Twelve Months Ended                                   Specialty     Corporate  
December 31, 2004   Consolidated     Eliminations     FNTG     FIS     Insurance     and Other  
Gross operating revenue
  $ 8,188,167     $ (196,151 )   $ 5,801,580     $ 2,331,527     $ 239,256     $ 11,955  
 
                                               
Interest and investment income
    70,874       0       64,885       1,232       3,315       1,442  
Realized gains and losses
    36,961       0       22,948       12,874       249       890  
     
 
                                               
Total revenue
    8,296,002       (196,151 )     5,889,413       2,345,633       242,820       14,287  
 
                                               
Personnel costs
    2,786,297       0       1,680,805       1,073,395       28,815       3,282  
Other operating expenses
    1,599,894       (101,855 )     849,554       715,796       128,706       7,693  
Agent commissions
    2,028,926       (94,296 )     2,117,122       3,974       0       2,126  
Depreciation
    124,231       0       65,508       58,203       83       437  
Amortization
    214,203       0       30,210       180,197       3,176       620  
Claim loss expense
    311,146       0       259,402       133       50,484       1,127  
Interest expense
    47,214       0       3,885       4,496       4       38,829  
     
 
                                               
Total expenses
    7,111,911       (196,151 )     5,006,486       2,036,194       211,268       54,114  
 
                                               
Pretax earnings
    1,184,091       0       882,927       309,439       31,552       (39,827 )
 
                                               
Pretax margin
    14.3 %           15.0 %     13.2 %     13.0 %      
 
                                               
Open orders
    3,680,200             3,142,900       537,300              
Closed orders
    2,636,300             2,249,800       386,500              

 


 

FIDELITY NATIONAL FINANCIAL, INC.
SUMMARY BALANCE SHEET INFORMATION
(In thousands, except per share amounts)
                 
    December 31,     December 31,  
    2005     2004  
    Unaudited          
Cash and investment portfolio
  $ 5,077,583     $ 3,677,498  
Goodwill
    2,873,861       2,798,249  
Capitalized software
    530,341       440,780  
Other intangible assets
    641,420       672,185  
Total assets
    11,104,617       9,270,535  
Notes payable
    3,217,019       1,370,556  
Reserve for claim losses
    1,113,506       998,170  
Secured trust deposits
    882,602       735,295  
Total stockholders’ equity
    3,279,775       4,700,091  
Book value per share
    18.84       27.24  
FIDELITY NATIONAL FINANCIAL, INC.
FIS SEGMENT NET EARNINGS TO EBITDA RECONCILIATIONS
(In thousands)

         
For the Three Months Ended        
December 31, 2005        
 
       
Net Earnings
  $ 45,486  
+ Interest Expense
    39,421  
+ Income Taxes
    25,924  
+ Depreciation
    18,776  
+ Amortization
    58,976  
+ Minority Interest
    (1,721 )
 
     
EBITDA
  $ 186,862  
         
For the Twelve Months Ended        
December 31, 2005        
 
       
Net Earnings
  $ 196,550  
+ Interest Expense
    126,778  
+ Income Taxes
    119,063  
+ Depreciation
    68,374  
+ Amortization
    231,263  
+ Minority Interest
    4,450  
 
     
EBITDA
  $ 746,478  
         
For the Three Months Ended        
December 31, 2004        
 
       
Net Earnings
  $ 34,410  
+ Interest Expense
    3,878  
+ Income Taxes
    20,934  
+ Depreciation
    17,296  
+ Amortization
    61,105  
+ Minority Interest
    1,672  
 
     
EBITDA
  $ 139,295  
         
For the Twelve Months Ended        
December 31, 2004        
 
       
Net Earnings
  $ 189,416  
+ Interest Expense
    4,496  
+ Income Taxes
    116,350  
+ Depreciation
    58,203  
+ Amortization
    180,197  
+ Minority Interest
    3,673  
 
     
EBITDA
  $ 552,335  


 


 

FIDELITY NATIONAL FINANCIAL, INC.
FIS SEGMENT NET EARNINGS TO FREE CASH FLOWS RECONCILIATIONS
(In thousands)

         
For the Three Months Ended        
December 31, 2005        
 
       
Net Earnings
  $ 45,486  
+ Depreciation
    18,776  
+ Amortization
    58,976  
- Capital Expenditures
    (58,509 )
 
     
Free Cash Flow
  $ 64,729  
         
For the Twelve Months Ended        
December 31, 2005        
 
       
Net Earnings
  $ 196,550  
+ Depreciation
    68,374  
+ Amortization
    231,263  
- Capital Expenditures
    (239,006 )
 
     
Free Cash Flow
  $ 257,181  
         
For the Three Months Ended        
December 31, 2004        
 
       
Net Earnings
  $ 34,410  
+ Depreciation
    17,296  
+ Amortization
    61,105  
- Capital Expenditures
    (47,278 )
 
     
Free Cash Flow
  $ 65,533  
         
For the Twelve Months Ended        
December 31, 2004        
 
       
Net Earnings
  $ 189,416  
+ Depreciation
    58,203  
+ Amortization
    180,197  
- Capital Expenditures
    (177,502 )
 
     
Free Cash Flow
  $ 250,314  


FIDELITY NATIONAL FINANCIAL, INC.
FIS SEGMENT NET EARNINGS TO CASH EARNINGS RECONCILIATIONS
(In thousands)

         
For the Three Months Ended        
December 31, 2005        
 
       
Net Earnings
  $ 45,486  
+ Amortization of Intangibles, Net of Income Tax
    17,877  
 
     
Cash Earnings
  $ 63,363  
         
For the Twelve Months Ended        
December 31, 2005        
 
       
Net Earnings
  $ 196,550  
+ Amortization of Intangibles, Net of Income Tax
    78,733  
 
     
Cash Earnings
  $ 275,283  
         
For the Three Months Ended        
December 31, 2004        
 
       
Net Earnings
  $ 34,410  
+ Amortization of Intangibles, Net of Income Tax
    20,864  
 
     
Cash Earnings
  $ 55,274  
         
For the Twelve Months Ended        
December 31, 2004        
 
       
Net Earnings
  $ 189,416  
+ Amortization of Intangibles, Net of Income Tax
    65,436  
 
     
Cash Earnings
  $ 254,852  


###

 

GRAPHIC 3 a17312a1731201.gif GRAPHIC begin 644 a17312a1731201.gif M1TE&.#EAL`)*`.8``&)B8L#`P+:VMM34U*2DI%%142TM+3$Q,>KJZH*"@MC8 MV-[>WG%Q<O___VEI:;R\O*"@H&5E M9:BHJ#T]/49&1G9V=N7EY5145'Q\?*RLK!45%2$A(8J*BNCHZ)24E+2TM,+" MPJ:FIJ^OKW1T="4E)<;&QI"0D$)"0HV-C5Q<7(B(B*JJJDA(2)J:FIV=G7AX M>````+*RLD1$1$M+2UI:6GY^?@T-#1D9&<3$Q+"PL!$1$4U-35965H"`@`4% M!6YN;J*BHIB8F&QL;%Y>7C8V-B@H*$]/3Y*2DIR'AX?KZ^L[.SKFYN?/S\_'Q\<_/S_;V]N+BXN?GY]+2TM;6 MULS,S.SL[-K:VN;FYN_O[^[N[N#@X./CX]/3T^WM[;BXN/#P\"'Y!``````` M+`````"P`DH```?_@!6"@X2%AH>(B8J+C(V.CY"1DI.4E9:7F)F:FYR=GI^@ MH:*CI*6FIZBIJJNLK:ZOL+&RL[2UMK>XN;J[O+V^O\#!PL/$Q<;'R,G*R\S- MSL_0T=+3U-76U]C9VKM;=WIHX.'BX'H>6]OHZ>KK[.V,;QE#.QPT]?;W.Q9C M[OS]_O\`AXD1@4/$B(,($XZH\D-+P(<0(TJ<^$D+!`@GN(S9R)&C%@D&V%`< M2;*D28H6(?A1M.7*%)$G8\J<29-:2@&*NDAX6;.GSY]`>=W,N1-FT*-(DRH- M-3213@-@EDJ=2K6JHJ:(=([(\:"KUS5K[%@=2[;L2:R'NLCPT62*V[=-_YJ0 M,$NWKEU^;"[B3+1EP9H<@`.?".&`P=W#B!-/RPMA[R0>'BGM_LV\.6L).!Q8L`!`B&%#C!U'6NZ\N_?$T*$,$#01!F*W!`="F_`4-`%AD`YY9EH/N/B!B(XX$`4#G)Y2`L?5!'#`H*,(<`. M/O3@`2%FIBGHH,7\^,&"5?@@Q`8S&J*'`SC$L$*.&#`;C/(O(&SL=0$`) MC^`Q0Q,'C-`!N/#&^XFXAH21``Y3/#!)`$+@<)TA6R#PQ<`$$TS''?`U\`4= M`X0A"!=D*%SP%PWPX<7_?V#((?'$#?PIB!UG4#R`DQ6`2@<=$;1101YN3.SR MPF:($<')="!0B!=SG.&&G/+V7!*]A("1A!%#-!"5)&`(X,`11Q?210T0B"#U MU%(+,5<%+53M`$QHQ.`#U5-#0$4`A;!Q@!!@2^T#"(/P\+4/C!["!A8B",$" MV2I$G7;:6`SPPMO'$4+`"'![X?/A(P$M2`,.&&&L)0&WX+`A75AA!'&8#\=V M!0$0QX+*%2R`;>:8_T`"NH*T\0/IQ&E8`0W$3;&/(6U,,9P/*R'!.NL0(&`# M<2.<,0@76`P'`\F()]\/T'<`X(,3.8S2A0N71S<#;1JH@"?GQ#4AAB`+#$$< M_P4AS$```)BS,$>!$`PG`@;8:Z#`(*/C8,#LA;1AP.UK5(!&"+1!POZ&0P4` MSD8`,Y+6<'[0`D'\#@=,X)GR)N@/>O4J.@B3'O6&0X1$=&XXW@.?^(9#-D%X MX`68LP'[AC."1AVB?O<[A/[X=PC8#>=JA3C!"(AC@0HHH'A&2``%AUA!'+QG M$%WX`@!$$`,4+"(.)J#`"E;0@01@`'E.V2`.G.#![GTO="/$@79.X`/B`,!P M8F@?#B#PQ1<2)X:T&Z`/^G<:%`Y'B(;0PKU`V(<5&,%.\R.B(-FQJS#T@"`. M:`0=1#`%'A"A>`:8W".F5[T.(N*#.`@A&(FCG3)P@/\X#J!5&A?8@CD,X)2M MHM\;\4>(&>)@CGFT(P[P:`@$6*HX-L+!XP;)RW3L2@P6&`($F"`9+KB@`Q1( M)@A4<"(U0,`$7"A#"R#HL#;(`)D4N`$%M$,(2@['`2H(@3C7X$),:C)\G"3$ M&PK@N=N,$@=5<,`+7H"%%]!1$#!DY2!<"6AI"`<#`'H5Y:(PQ>T()" M%ZJ%-SAI#`QEJ!?2<(@T)#2B$:4H(;;P!P5XU`Q[<*$ATM`&.WPT#B=J1!HP MNM`R.(D+;&`I0_$'486F%!%@N*A,M5"&IG7SHM5*Q!CP8%(SH$$,-QU$&':Z M4)$V8E='6P)4!!&',F*."ES_C M'2^$T0=D>R?IMHK/5@&#&`0!"@P@+22(`J*JT`08 MH*$1!)`L9Q4+``'8C!!9<,!L)[N!'@PB`9+=0!`408;-[I8#6&"`6`IA3!IP MX`5$J`,BMC"`(S!AM"+@P!.<^H`7'%>Q+W!!).@5@ZE6(`XB<,$"4. MA,CG_UUIZ,\[*B((Q/G!9PD;#2[(QJBO$=# M;_0J,``=O+<"SI0O?9G@,/L^01!AH$*W!.%-'!2@#(@N@T@)O$FV$@(/!R". M#FSV3@@8Q1`2CB.%";'7?RI"#M4[0`,Y/`TN=,#*F!/"F041935#X+45:#&J M,4<$C0*6=>(5!`HB?>(?.%$113[Q!H)5`2:K.0I0EC*59_]-G"@TX&:WMH`$ M!:$`6;*."?A+LYH!T.8C$@+.5!5!"`2AAA?<.<^"V'.??0`#002JT`7H(@C5 M&D9]#2(((.[!.2J=AT3`D&3\S*L@.FWA1'PAU"4D=8=//9QA'B`*MQS.#HYF MXN&P(`H'>/@.B2-?62\PXR#/N`%`0%$%6-4'-'!!#3+`@F8WB@(9_@`,DL`# M-49J$46&`,8UCKD>"L+8\`PYR`VPA&0/9\J)J/+MA"[R)9R6$![HLN?LK5<_ M#L!6#SN+].3X?5D,`/J"! MT`\8J`]@77$A^`&S7A"3Q?59B"(7@?/X^<(1*#\[H$]A#K"'O1EHQ6IE)[UZ M#H@^[!4`!WVJ@'4^'X0:(%4<'"J`"L01@<>^O@/7;U_'CCA[G,5-;K;C.;[I M?GN[:S7H"L!;WIE$;TY&!!]``P31<$(6>%5``P70@`4P!"`@&?7C`T/@@`^( M(X^W:7K%5XIP<,-1>9>W<-7C;150!ALG!+Q''+\V"*V&`\,6:RXV'+F6"!K` M0YA5`5L0_P-,P`0OH`>"P$Y@IV2#P#A,$`4?0'R$4&3R-0@74#T0X!#%1AQ, MP`@MB'2(H'33\@@,0!PU-H6$$`"\9AR$<`$OL(,;L'YFI`EI1H*"`&[G17]K M=V[X-U_Z%W?]UP5?1P.)<`'$`0&@LP"?=&+OTTH'R#H'(!G61CHQ4`%MT'+% MP4T5P`;DAP.;@P@-X#E2$(+0D'G#D06$L`!J)`34-WJ6]P=;MV8BP7I$0`"L MV(H$H`)R0GON`P`U<`$(D`8+H#%T("<\$#L,H`%\T`=]P`<#<`81X%.&4&1) M4`@F@'TI!70C@`&N2``8<`%M5(7+]H'3R(HI<'N$P`8;<#L;T/]E/T!L>#:) M(I``&A`!;/`'9N`&(=,H7^<`*3"-&)`#&K4(;0``.T`#.S2#@^"&:5=_