10-K 1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K (Mark One) [XX] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED] For the fiscal year ended December 31, 1994 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED] For the transition period from to Commission file number 0-16511 American Income Partners III-A Limited Partnership (Exact name of registrant as specified in its charter) Massachusetts 04-2962676 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) Exchange Place, 14th Floor, Boston, MA 02109 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (617) 542-1200 Securities registered pursuant to Section 12(b) of the Act: NONE Title of each class Name of each exchange on which registered Securities registered pursuant to Section 12(g) of the Act: 1,009,014 Units Representing Limited Partnership Interest (Title of class) (Title of class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes XX No______ State the aggregate market value of the voting stock held by nonaffiliates of the registrant. Not applicable. Securities are nonvoting for this purpose. Refer to Item 12 for further information. DOCUMENTS INCORPORATED BY REFERENCE Portions of the Registrant's Annual Report to security holders for the year ended December 31, 1994 (Part I and II) AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP FORM 10-K TABLE OF CONTENTS Page PART I Item 1. Business 3 Item 2. Properties 5 Item 3. Legal Proceedings 5 Item 4. Submission of Matters to a Vote of Security Holders 5 PART II Item 5. Market for the Partnership's Securities and Related Security Holder Matters 6 Item 6. Selected Financial Data 8 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations 8 Item 8. Financial Statements and Supplementary Data 8 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 8 PART III Item 10. Directors and Executive Officers of the Partnership 9 Item 11. Executive Compensation 11 Item 12. Security Ownership of Certain Beneficial Owners and Management 12 Item 13. Certain Relationships and Related Transactions 12 PART IV Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K 14-16 PART I Item 1. Business. (a) General Development of Business AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP (the "Partnership") was organized as a limited partnership under the Massachusetts Uniform Limited Partnership Act (the "Uniform Act") on April 16, 1987 for the purpose of acquiring and leasing to third parties a diversified portfolio of capital equipment. Partners' capital initially consisted of contributions of $1,000 from the Managing General Partner (AFG Leasing Incorporated) and $100 from the Initial Limited Partner (AFG Assignor Corporation). On June 29, 1987, the Partnership issued 1,009,014 units, representing assignments of limited partnership interests (the "Units") to 2,007 investors. Unit holders and Limited Partners (other than the Initial Limited Partner) are collectively referred to as Recognized Owners. The 1,009,014 Units include 54 bonus units. Subsequent to the Partnership's Closing on June 29, 1987, the Partnership had five General Partners: AFG Leasing Incorporated, a Massachusetts corporation, Kestutis J. Makaitis, Daniel J. Roggemann, Martin F. Laughlin, and Geoffrey A. MacDonald (collectively the "General Partners"). Messrs. Makaitis, Roggemann and Laughlin subsequently elected to withdraw as Individual General Partners. The General Partners, each of which is affiliated with American Finance Group ("AFG"), a Massachusetts partnership, are not required to make any other capital contributions except as may be required under the Uniform Act and Section 6.1(b) of the Restated Agreement and Certificate of Limited Partnership, as amended (the "Restated Agreement"). (b) Financial Information About Industry Segments The Partnership is engaged in only one industry segment: the business of acquiring capital equipment and leasing the equipment to creditworthy lessees on a full payout or operating lease basis. Full payout leases are those in which aggregate noncancellable rents equal or exceed the Purchase Price of the leased equipment. Operating leases are those in which the aggregate noncancellable rental payments are less than the Purchase Price of the leased equipment. Industry segment data is not applicable. (c) Narrative Description of Business The Partnership was organized to acquire a diversified portfolio of capital equipment subject to various full payout and operating leases and to lease the equipment to third parties as income-producing investments. More specifically, the Partnership's primary investment objectives are to acquire and lease equipment which will: 1. Generate quarterly cash distributions; 2. Preserve and protect invested capital; and 3. Maintain substantial residual value for ultimate sale. The Partnership has the additional objective of providing certain federal income tax benefits. The Closing Date of the Offering of Units of the Partnership was June 29, 1987. The initial purchase of equipment and the associated lease commitments occurred on June 29, 1987. The acquisition of the equipment and its associated leases is described in detail in Note 3 to the financial statements included in Item 14, herein. The Partnership will terminate no later than June 29, 1998. The Partnership has no employees; however, it entered into a Management Agreement with AFG (the "Manager") coincident with the commencement of operations. The Manager's role, among other things, is to (i) evaluate, select, negotiate, and consummate the acquisition of equipment, (ii) manage the leasing, re-leasing, financing, and refinancing of equipment, and (iii) arrange the resale of equipment. The Manager is compensated for such services as described in the Restated Agreement, as amended, Item 13 herein and in Note 4 to the financial statements included in Item 14, herein. The Partnership's investment in equipment is, and will continue to be, subject to various risks, including physical deterioration, technological obsolescence and defaults by lessees. A principal business risk of owning and leasing equipment is the possibility that aggregate lease revenues and equipment sale proceeds will be insufficient to provide an acceptable rate of return on invested capital after payment of all debt service costs and operating expenses. Consequently, the success of the Partnership is largely dependent upon the ability of the Managing General Partner and its Affiliates to forecast technological advances, the ability of the lessees to fulfill their lease obligations and the quality and marketability of the equipment at the time of sale. In addition, the leasing industry is very competitive. Although all funds available for acquisitions have been invested in equipment, subject to noncancellable lease agreements, the Partnership will encounter considerable competition when equipment is re-leased or sold at the expiration of primary lease terms. The Partnership will compete with lease programs offered directly by manufacturers and other equipment leasing companies, including limited partnerships and trusts, organized and managed similarly to the Partnership and including other AFG sponsored partnerships and trusts, which may seek to re-lease or sell equipment within their own portfolios to the same customers as the Partnership. Many competitors have greater financial resources and more experience than the Partnership, the Managing General Partner and the Manager. Generally, the Partnership is prohibited from reinvesting the proceeds generated by refinancing or selling equipment. Accordingly, it is anticipated that the Partnership will begin to liquidate its portfolio of equipment at the expiration of the initial lease terms and to distribute the net liquidation proceeds. As an alternative to sale, the Partnership may enter re-lease agreements when considered advantageous by the Managing General Partner and the Manager. Revenue from major individual lessees which accounted for 10% or more of lease revenue during the years ended December 31, 1994, 1993 and 1992 is incorporated herein by reference to Note 2 to the financial statements in the 1994 Annual Report. Refer to Item 14(a)(3) for lease agreements filed with the Securities and Exchange Commission. Default by a lessee under a lease may cause equipment to be returned to the Partnership at a time when the Managing General Partner or the Manager is unable to arrange for the re-lease or sale of such equipment. This could result in the loss of a material portion of anticipated revenues and significantly weaken the Partnership's ability to repay related debt. AFG is a successor to the business of American Finance Group, Inc., a Massachusetts corporation engaged since its inception in 1980 in various aspects of the equipment leasing business. In 1990, certain members of AFG's management, principally Geoffrey A. MacDonald, Chief Executive Officer and co-founder of AFG, established AFG Holdings (Massachusetts) Limited Partnership ("Holdings Massachusetts") to acquire ownership and control of AFG. Holdings Massachusetts effected this event by acquiring all of the equity interests of AFG's two partners, AFG Holdings Illinois Limited Partnership ("Holdings Illinois") and AFG Corporation. Holdings Massachusetts incurred significant indebtedness to finance this acquisition, a significant portion of which was scheduled to mature in 1995. On December 16, 1994, the senior lender to Holdings Massachusetts (the "Senior Lender") assumed control of its security interests in Holdings Illinois and AFG Corporation and sold all such interests to GDE Acquisitions Limited Partnership, a Massachusetts limited partnership owned and controlled entirely by Gary D. Engle, President and member of the Executive Committee of AFG. As a result of this transaction, GDE Acquisitions Limited Partnership acquired all of the assets, rights and obligations of AFG from the Senior Lender and assumed control of AFG. Geoffrey A. MacDonald remains as Chief Executive Officer of AFG and member of its Executive Committee. In 1991, Clou Investments (U.S.A.), Inc. ("CLOU"), a newly formed and wholly-owned subsidiary of Clou Containers GmbH, purchased approximately a five percent (5%) non-voting limited partnership interest (the "Minority Interest") in Holdings Illinois. On October 29, 1992, AFG repurchased the Minority Interest at the purchase price originally paid by CLOU. (d) Financial Information About Foreign and Domestic Operations and Export Sales Not applicable. Item 2. Properties. Incorporated herein by reference to Note 3 to the financial statements in the 1994 Annual Report. Item 3. Legal Proceedings. Incorporated herein by reference to Note 7 to the financial statements in the 1994 Annual Report. Item 4. Submission of Matters to a Vote of Security Holders. None. PART II Item 5. Market for the Partnership's Securities and Related Security Holder Matters. (a) Market Information There is no public market for the resale of the Units and it is not anticipated that a public market for resale of the Units will develop. (b) Approximate Number of Security Holders At December 31, 1994, there were 2,010 recordholders of Units in the Partnership. (c) Dividend History and Restrictions Pursuant to Article VI of the Restated Agreement, as amended, the Partnership's Distributable Cash From Operations and Distributable Cash From Sales or Refinancings are determined and distributed to the Partners quarterly. Each quarter's distribution may vary in amount. Distributions may be made to the Managing General Partner prior to the end of the fiscal quarter; however, the amount of such distribution reflects only amounts to which the Managing General Partner is entitled at the time such distribution is made. Currently, there are no restrictions that materially limit the Partnership's ability to distribute Distributable Cash From Operations and Distributable Cash From Sales or Refinancings or that the Partnership believes are likely to materially limit the future distribution of Distributable Cash From Operations and Distributable Cash From Sales or Refinancings. The Partnership expects to continue to distribute all Distributable Cash From Operations and Distributable Cash From Sales or Refinancings on a quarterly basis. Distributions in 1994 and 1993 were as follows: General Recognized Total Partners Owners Total 1994 distributions $ 2,038,412 $ 20,384 $ 2,018,028 Total 1993 distributions 2,038,412 20,384 2,018,028 Total $ 4,076,824 $ 40,768 $ 4,036,056 Distributions payable were $509,603 at both December 31, 1994 and 1993. "Distributable Cash From Operations" means the net cash provided by the Partnership's normal operations after general expenses and current liabilities of the Partnership are paid, reduced by any reserves for working capital and contingent liabilities to be funded from such cash, to the extent deemed reasonable by the Managing General Partner, and increased by any portion of such reserves deemed by the Managing General Partner not to be required for Partnership operations and reduced by all accrued and unpaid Equipment Management Fees and, after Payout, further reduced by all accrued and unpaid Subordinated Remarketing Fees. Distributable Cash From Operations does not include any Distributable Cash From Sales or Refinancings. "Distributable Cash From Sales or Refinancings" means Cash From Sales or Refinancings as reduced by (i)(a) amounts realized from any loss or destruction of equipment which the Managing General Partner determines shall be reinvested in similar equipment for the remainder of the original lease term of the lost or destroyed equipment, or in isolated instances, in other equipment, if the Managing General Partner determines that investment of such proceeds will significantly improve the diversity of the Partnership's equipment portfolio, and subject in either case to satisfaction of all existing indebtedness secured by such equipment to the extent deemed necessary or appropriate by the Managing General Partner, and (b) the proceeds from the sale of an interest in equipment pursuant to any agreement governing a joint venture which the Managing General Partner determines will be invested in additional equipment or interests in equipment and which ultimately are so reinvested and (ii) any accrued and unpaid Equipment Management Fees and, after Payout, any accrued and unpaid Subordinated Remarketing Fees. "Cash From Sales or Refinancings" means cash received by the Partnership from sale or refinancing transactions, as reduced by (i)(a) all debts and liabilities of the Partnership required to be paid as a result of sale or refinancing transactions, whether or not then due and payable (including any liabilities on an item of equipment sold which are not assumed by the buyer and any remarketing fees required to be paid to persons not affiliated with the General Partners, but not including any Subordinated Remarketing Fees whether or not then due and payable) and (b) any reserves for working capital and contingent liabilities funded from such cash to the extent deemed reasonable by the Managing General Partner and (ii) increased by any portion of such reserves deemed by the Managing General Partner not to be required for Partnership operations. In the event the Partnership accepts a note in connection with any sale or refinancing transaction, all payments subsequently received in cash by the Partnership with respect to such note shall be included in Cash From Sales or Refinancings, regardless of the treatment of such payments by the Partnership for tax or accounting purposes. If the Partnership receives purchase money obligations in payment for equipment sold, which are secured by liens on such equipment, the amount of such obligations shall not be included in Cash From Sales or Refinancings until the obligations are fully satisfied. Each distribution of Distributable Cash From Operations and Distributable Cash From Sales or Refinancings of the Partnership shall be made 99% to the Recognized Owners and 1% to the General Partners until Payout and 85% to the Recognized Owners and 15% to the General Partners after Payout. "Payout" is defined as the first time when the aggregate amount of all distributions to the Recognized Owners of Distributable Cash From Operations and Distributable Cash From Sales or Refinancings equals the aggregate amount of the Recognized Owners' original capital contributions plus a cumulative annual return of 10% (compounded quarterly and calculated beginning with the last day of the month of the Partnership's Closing Date) on their aggregate unreturned capital contributions. For purposes of this definition, capital contributions shall be deemed to have been returned only to the extent that distributions of cash to the Recognized Owners exceed the amount required to satisfy the cumulative annual return of 10% (compounded quarterly) on the Recognized Owners' aggregate unreturned capital contributions, such calculation to be based on the aggregate unreturned capital contributions outstanding on the first day of each fiscal quarter. Distributable Cash From Operations and Distributable Cash From Sales or Refinancings ("Distributions") are distributed within 60 days after the completion of each quarter, beginning with the first full fiscal quarter following the Partnership's Closing Date. Each Distribution is described in a statement sent to the Recognized Owners. Item 6. Selected Financial Data. Incorporated herein by reference to the section entitled "Selected Financial Data" in the 1994 Annual Report. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations. Incorporated herein by reference to the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the 1994 Annual Report. Item 8. Financial Statements and Supplementary Data. Incorporated herein by reference to the financial statements and supplementary data included in the 1994 Annual Report. Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. None. PART III Item 10. Directors and Executive Officers of the Partnership. (a-b) Identification of Directors and Executive Officers The Partnership has no Directors or Officers. As indicated in Item 1 of this report, AFG Leasing Incorporated is the Managing General Partner of the Partnership. Under the Restated Agreement, as amended, the Managing General Partner is responsible for the operation of the Partnership's properties and the Recognized Owners have no right to participate in the control of such operations. The names, titles and ages of the Directors and Executive Officers of the Managing General Partner as of March 15, 1995 are as follows: DIRECTORS AND EXECUTIVE OFFICERS OF THE MANAGING GENERAL PARTNER (See Item 13) Name Title Age Term Geoffrey A. MacDonald Chief Executive Officer, Until a Chairman and a member of the successor Executive Committee of AFG and is duly President and a Director of the elected Managing General Partner 46 and qualified Gary D. Engle President, Chief Operating Officer, and a member of the Executive Committee of AFG and Vice President and a Director of the Managing General Partner 46 J. Patrick Dowdall Executive Vice President, General Counsel, Secretary and a member of the Executive Committee of AFG and Vice President, Clerk and a Director of the Managing General Partner 47 Gary M. Romano Vice President and Controller of AFG and the Managing General Partner 35 Jeffrey F. Zerrer Senior Vice President, Lease Marketing, of AFG and Vice President of the Managing General Partner 38 Joseph P. Tufts Vice President, Asset Management, of AFG and the Managing General Partner 43 Donald R. Dugan Vice President and Treasurer of AFG and the Managing General Partner. 33 (c) Identification of Certain Significant Persons None. (d) Family Relationship No family relationship exists among any of the foregoing Partners, Directors or Executive Officers. (e) Business Experience Mr. MacDonald, age 46 is a co-founder, Chief Executive Officer, Chairman and a member of the Executive Committee of AFG and President and a Director of the Managing General Partner. Mr. MacDonald served as a co-founder, Director and Senior Vice President of AFG's predecessor corporation from 1980 to 1988. Mr. MacDonald is Vice President of American Finance Group Securities Corp. Prior to co-founding AFG's predecessor, Mr. MacDonald held various executive and management positions in the leasing and pharmaceutical industries. Mr. MacDonald holds an M.B.A. from Boston College and a B.A. degree from the University of Massachusetts (Amherst). Mr. Engle, age 46 is President, Chief Operating Officer, and a member of the Executive Committee of AFG and President of AFG Realty. Mr. Engle is Vice President, and a Director of certain of AFG's affiliates, including the Managing General Partner. On December 16, 1994, Mr. Engle acquired control of AFG, the Managing General Partner and each of AFG's subsidiaries. From 1987 to 1990, Mr. Engle was a principal and co-founder of Cobb Partners Development, Inc., a real estate and mortgage banking company. From 1980 to 1987, Mr. Engle was Senior Vice President and Chief Financial Officer of Arvida Disney Company, a large scale community development company owned by Walt Disney Company. Prior to 1980, Mr. Engle served in various management consulting and institutional brokerage capacities. Mr. Engle has an M.B.A. from Harvard University and a B.S. degree from the University of Massachusetts (Amherst). Mr. Dowdall, age 47, joined AFG in January 1994 as General Counsel, Executive Vice President, Secretary and a member of the Executive Committee of AFG. Mr. Dowdall is also a Director, Vice President and Clerk of certain of AFG's affiliates, including the Managing General Partner. Prior to joining AFG, Mr. Dowdall was a Partner with Bingham, Dana & Gould. Mr. Dowdall holds a J.D. degree from Harvard Law School, a Ph.D. in Government from Harvard University and a B.A. degree from the University of Notre Dame. Mr. Romano, age 35, is Vice President and Controller of AFG and certain of its affiliates, including the Managing General Partner. Mr. Romano joined AFG in November 1989 and was appointed Vice President and Controller in April 1993. Prior to joining AFG, Mr. Romano was Assistant Controller for a privately-held real estate development and management company which he joined in 1987. Mr. Romano held audit staff and Manager positions at Ernst & Whinney from 1982 to 1986. Mr. Romano is a C.P.A. and holds a B.S. degree from Boston College. Mr. Zerrer, age 38, joined AFG in May 1984 and was promoted to Regional Vice President in 1987. In 1988, Mr. Zerrer was promoted to Vice President of Marketing. In 1990, Mr. Zerrer was appointed Senior Vice President, Lease Marketing, of AFG. Mr. Zerrer is also a Vice President of certain of AFG's affiliates, including the Managing General Partner. Prior to joining AFG, Mr. Zerrer was employed as a Regional Manager by Leasing Services, Inc. from 1982 to 1984 and previously by Chancellor Corporation (both equipment leasing companies). Mr. Zerrer holds a B.S. degree from Northeastern University. Mr. Tufts, age 43, joined AFG in August 1992 as Vice President, Asset Management of AFG and certain of its affiliates, including the Managing General Partner. Prior to joining AFG, Mr. Tufts was employed by McDonnell-Douglas Capital Corporation as Director of Asset Management Operations from 1991 to 1992 and previously by Bank of New England Leasing from 1975 to 1991 as Vice President of Asset Management. Mr. Tufts holds a B.A. degree from Bowdoin College. Mr. Dugan, age 33, is Vice President and Treasurer of AFG and certain of its affiliates, including the Managing General Partner. Prior to joining AFG in November 1989, Mr. Dugan was a Lieutenant in the United States Navy. Mr. Dugan holds an M.B.A. from Boston College and a B.S. degree from the United States Naval Academy. (f) Involvement in Certain Legal Proceedings None. (g) Promoters and Control Persons See Item 10 (a-b) above. Item 11. Executive Compensation. (a) Cash Compensation Currently, the Partnership has no employees. However, under the terms of the Restated Agreement, as amended, the Partnership is obligated to pay all costs of personnel employed full or part-time by the Partnership, including officers or employees of the Managing General Partner or its Affiliates. There is no plan at the present time to make any officers or employees of the Managing General Partner or its Affiliates employees of the Partnership. The Partnership has not paid and does not propose to pay any options, warrants or rights to the officers or employees of the Managing General Partner or its Affiliates. (b) Compensation Pursuant to Plans None. (c) Other Compensation Although the Partnership has no employees, as discussed in Item 11(a), pursuant to section 10.4 of the Restated Agreement, as amended, the Partnership incurs a monthly charge for personnel costs of the Manager for persons engaged in providing administrative services to the Partnership. A description of the remuneration paid by the Partnership to the Manager for such services is included in Item 13, herein and in Note 4 to the financial statements included in Item 14, herein. (d) Compensation of Directors None. (e) Termination of Employment and Change of Control Arrangement There exists no remuneration plan or arrangement with the General Partners or the Managing General Partner or its Affiliates which results or may result from their resignation, retirement or any other termination. Item 12. Security Ownership of Certain Beneficial Owners and Management. By virtue of its organization as a limited partnership, the Partnership has outstanding no securities possessing traditional voting rights. However, as provided in Section 11.2(a) of the Restated Agreement, as amended (subject to Sections 11.2(b) and 11.3), a majority interest of the Recognized Owners have voting rights with respect to: 1. Amendment of the Restated Agreement; 2. Termination of the Partnership; 3. Removal of the General Partners; and 4. Approval or disapproval of the sale of all, or substantially all, of the assets of the Partnership (except in the orderly liquidation of the Partnership upon its termination and dissolution). No person or group is known by the Managing General Partner to own beneficially more than 5% of the Partnership's 1,009,014 outstanding Units as of March 1, 1995. The ownership and organization of AFG is described in Item 1 of this report. Item 13. Certain Relationships and Related Transactions. The Managing General Partner of the Partnership is AFG Leasing Incorporated, an affiliate of AFG. (a) Transactions with Management and Others All operating expenses incurred by the Partnership are paid by AFG on behalf of the Partnership and AFG is reimbursed at its actual cost for such expenditures. Fees and other costs incurred during the years ended December 31, 1994, 1993 and 1992 which were paid or accrued by the Partnership to AFG or its Affiliates, are as follows: 1994 1993 1992 Equipment management fees $ 78,807 $ 101,595 $ 201,997 Administrative charges 12,000 14,955 12,000 Reimbursable operating expenses due to third parties 130,296 89,336 144,789 Total $ 221,103 $ 205,886 $ 358,786 As provided under the terms of the Management Agreement, AFG is compensated for its services to the Partnership. Such services include all aspects of acquisition, management and sale of equipment. For acquisition services, AFG is compensated by an amount equal to 4.75% of Equipment Base Price paid by the Partnership. For management services, AFG is compensated by an amount equal to the lesser of (i) 5% of gross lease rental revenues earned by the Partnership or (ii) fees which the Managing General Partner reasonably believes to be competitive for similar services for similar equipment. Both of these fees are subject to certain limitations defined in the Management Agreement. Compensation to AFG for services connected to the sale of equipment is calculated as the lesser of (i) 3% of gross sale proceeds or (ii) one-half of reasonable brokerage fees otherwise payable under arm's length circumstances. Payment of the remarketing fee is subordinated to Payout and is subject to certain limitations defined in the Management Agreement. Administrative charges represent amounts owed to AFG, pursuant to Section 10.4 of the Restated Agreement, as amended, for persons employed by AFG who are engaged in providing administrative services to the Partnership. Reimbursable operating expenses due to third parties represent costs paid by AFG on behalf of the Partnership which are reimbursed to AFG. All equipment was purchased from AFG, one of its affiliates, including other equipment leasing programs sponsored by AFG, or from third-party sellers. The Partnership's Purchase Price was determined by the method described in Note 2, included in Item 14, herein. All rents and proceeds from the sale of equipment are paid directly to either AFG or to a lender. AFG temporarily deposits collected funds in a separate interest-bearing escrow account prior to remittance to the Partnership. At December 31, 1994, the Partnership was owed $145,904 by AFG for such funds and the interest thereon. These funds were remitted to the Partnership in January 1995. (b) Certain Business Relationships None. (c) Indebtedness of Management to the Partnership None. (d) Transactions with Promoters See Item 13(a) above. PART IV Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K. (a) Documents filed as part of this report: (1) Financial Statements: Report of Independent Auditors.......................... * Statement of Financial Position at December 31, 1994 and 1993.......................... * Statement of Operations for the years ended December 31, 1994, 1993 and 1992... * Statement of Changes in Partners' Capital for the years ended December 31, 1994, 1993 and 1992... * Statement of Cash Flows for the years ended December 31, 1994, 1993 and 1992... * Notes to the Financial Statements....................... * (2) Financial Statement Schedules: None required. (3) Exhibits: Except as set forth below, all Exhibits to Form 10-K, as set forth in Item 601 of Regulation S-K, are not applicable. 4 Amended and Restated Agreement and Certificate of Limited Partnership included as Exhibit A to the Prospectus which is included in Registration Statement on Form S-1 (No. 33-11160). 13 The 1994 Annual Report to security holders, a copy of which is furnished for the information of the Securities and Exchange Commission. Such Report, except for those portions thereof which are incorporated herein by reference, is not deemed "filed" with the Commission. 23 Consent of Independent Auditors. * Incorporated herein by reference to the appropriate portion of the 1994 Annual Report to security holders for the year ended December 31, 1994. (See Part II) Exhibit Number 99(a) Lease agreement with Northwest Airlines, Inc., was filed in the Registrant's Annual Report on Form 10-K for the year ended December 31, 1992 as Exhibit 28 (b) and is incorporated herein by reference. (b) Reports on Form 8-K Report on Form 8-K was filed electronically on January 4, 1995 describing the change of ownership and control of AFG. Exhibit 23 CONSENT OF INDEPENDENT AUDITORS We consent to the incorporation by reference in this Annual Report (Form 10-K) of American Income Partners III-A Limited Partnership of our report dated February 24, 1995, included in the 1994 Annual Report to the Partners of American Income Partners III-A Limited Partnership. ERNST & YOUNG LLP Boston, Massachusetts February 24, 1995 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on behalf of the registrant and in the capacity and on the date indicated. AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP By: AFG Leasing Incorporated, a Massachusetts corporation and the Managing General Partner of the Registrant. By: /s/ GEOFFREY A. MACDONALD By: /s/ GARY D. ENGLE Geoffrey A. MacDonald Gary D. Engle Chief Executive Officer, President, Chief Operating Chairman and a member of the Officer, and a member of the Executive Committee of AFG and Executive Committee of AFG and President and a Director of the Vice President and a Director Managing General Partner of the Managing General Partner (Principal Executive Officer) (Principal Financial Officer) Date: March 30, 1995 Date: March 30, 1995 By: /s/ J. PATRICK DOWDALL By: /s/ GARY M. ROMANO J. Patrick Dowdall Gary M. Romano Executive Vice President, General Vice President and Controller Counsel, Secretary and a member of of AFG and the Managing General the Executive Committee of AFG Partner and Vice President, Clerk and a (Principal Accounting Officer) Director of the Managing General Partner Date: March 30, 1995 Date: March 30, 1995 SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION 15(D) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO SECTION 12 OF THE ACT. No annual report has been sent to the Recognized Owners. A report will be furnished to the Recognized Owners subsequent to the date hereof. No proxy statement has been or will be sent to the Recognized Owners. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on behalf of the registrant and in the capacity and on the date indicated. AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP By: AFG Leasing Incorporated, a Massachusetts corporation and the Managing General Partner of the Registrant. By: /s/ By: /s/ Geoffrey A. MacDonald Gary D. Engle Chief Executive Officer, President, Chief Operating Chairman and a member of the Officer, and a member of the Executive Committee of AFG and Executive Committee of AFG and President and a Director of the Vice President and a Director Managing General Partner of the Managing General Partner (Principal Executive Officer) (Principal Financial Officer) Date: Date: By: /s/ By: /s/ J. Patrick Dowdall Gary M. Romano Executive Vice President, General Vice President and Controller Counsel, Secretary and a member of of AFG and the Managing General the Executive Committee of AFG Partner and Vice President, Clerk and a (Principal Accounting Officer) Director of the Managing General Partner Date: Date: EX-13 2 AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP INDEX TO ANNUAL REPORT TO THE PARTNERS Page SELECTED FINANCIAL DATA 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 3-7 FINANCIAL STATEMENTS: Report of Independent Auditors 8 Statement of Financial Position at December 31, 1994 and 1993 9 Statement of Operations for the years ended December 31, 1994, 1993 and 1992 10 Statement of Changes in Partners' Capital for the years ended December 31, 1994, 1993 and 1992 11 Statement of Cash Flows for the years ended December 31, 1994, 1993 and 1992 12 Notes to the Financial Statements 13-22 ADDITIONAL FINANCIAL INFORMATION: Schedule of Excess (Deficiency) of Total Cash Generated to Cost of Equipment Disposed 23 Statement of Cash and Distributable Cash From Operations, Sales and Refinancings 24 Schedule of Costs Reimbursed to the Managing General Partner and its Affiliates as Required by Section 10.4 of the Amended and Restated Agreement and Certificate of Limited Partnership 25 [CAPTION] SELECTED FINANCIAL DATA The following data should be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations and the financial statements. For each of the five years in the period ended December 31, 1994: Summary of Operations 1994 1993 1992 1991 1990 Lease revenue $ 1,576,139 $ 2,031,903 $ 4,039,951 $ 5,297,113 $ 6,452,114 Net income (loss) $ 682,540 $ 194,656 $(1,016,535) $ (314,002) $ 933,561 Per Unit: Net income (loss) $ 0.67 $ 0.19 $ (1.00) $ (0.31) $ 0.92 Cash distributions $ 2.00 $ 2.00 $ 1.50 $ 2.06 $ 2.33 Financial Position Total assets $ 5,703,303 $ 7,468,387 $ 9,875,321 $15,740,678 $21,690,901 Total long-term obligations $ 245,685 $ 560,198 $ 1,186,537 $ 4,250,940 $ 6,989,793 Partners' capital $ 4,886,947 $ 6,242,819 $ 8,086,575 $10,631,919 $13,048,034
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Year ended December 31, 1994 compared to the year ended December 31, 1993 and the year ended December 31, 1993 compared to the year ended December 31, 1992 Overview As an equipment leasing partnership, American Income Partners III-A Limited Partnership (the "Partnership") was organized to acquire a diversified portfolio of capital equipment subject to lease agreements with third parties. The Partnership was designed to progress through three principal phases: acquisitions, operations, and liquidation. During the operations phase, a period of approximately six years, all equipment in the Partnership's portfolio will progress through various stages. Initially, all equipment will generate rental revenues under primary term lease agreements. During the life of the Partnership, these agreements will expire on an intermittent basis and equipment held pursuant to the related leases will be renewed, re-leased or sold, depending on prevailing market conditions and the assessment of such conditions by American Finance Group ("AFG") to obtain the most advantageous economic benefit. Over time, a greater portion of the Partnership's original equipment portfolio will become available for remarketing and cash generated from operations and from sales or refinancings will begin to fluctuate. Ultimately, all equipment will be sold and the Partnership will be dissolved. The Partnership's operations commenced in 1987. Results of Operations For the year ended December 31, 1994, the Partnership recognized lease revenue of $1,576,139 compared to $2,031,903 and $4,039,951 for the years ended December 31, 1993 and 1992, respectively. The decrease in lease revenue between 1992 and 1994 was expected and resulted principally from primary lease term expirations and the sale of equipment. The Partnership's equipment portfolio includes certain assets in which the Partnership holds a proportionate ownership interest. In such cases, the remaining interests are owned by AFG or an affiliated equipment leasing program sponsored by AFG. Proportionate equipment ownership enables the Partnership to further diversify its equipment portfolio by participating in the ownership of selected assets, thereby reducing the general levels of risk which could result from a concentration in any single equipment type, industry or lessee. The Partnership and each affiliate individually report, in proportion to their respective ownership interests, their respective shares of assets, liabilities, revenues, and expenses associated with the equipment. At December 31, 1992, the Managing General Partner increased the aggregate amount reserved against potentially uncollectable rents to $185,000. This caused a decrease in lease revenue of $50,000 in 1992. The reserve was reviewed and considered adequate as of December 31, 1993. During 1994, the Managing General Partner lowered the reserve to $140,000, resulting in an increase in lease revenue of $45,000 in 1994. It cannot be determined whether the Partnership will recover any past due rents in the future; however, the Managing General Partner will pursue the collection of all such items. Interest income for the year ended December 31, 1994 was $44,218 compared to $32,331 and $12,411 in 1993 and 1992, respectively. Interest income is generated from temporary investment of rental receipts and equipment sale proceeds in short-term instruments. The increase in interest income from 1992 to 1994 is attributable to a greater availability of cash used for investment prior to distribution to the Partners and an increase in interest rates. The amount of future interest income is expected to fluctuate in relation to prevailing interest rates, the level of lease revenue and the proceeds from equipment sales. In 1994, the Partnership sold equipment having a net book value of $88,268 to existing lessees and third parties. These sales resulted in a net gain, for financial statement purposes, of $269,648 compared to a net gain in 1993 of $682,980, on equipment having a net book value of $52,421 and a net loss in 1992 of $506,958, on equipment having a net book value of $1,868,573. In 1990, a lessee of the Partnership, Affiliated Land Corporation ("Affiliated"), filed for protection under Chapter 11 of the Bankruptcy Code. Equipment leased by Affiliated consisted of office furniture and fixtures (the "Equipment") having an original cost to the Partnership of $1,753,848. To finance the purchase of the Equipment, the Partnership had borrowed $1,338,653 on a non-recourse basis from a third-party lending institution. On April 16, 1992, the Equipment was transferred to the financing lender in lieu of foreclosure, in full satisfaction of all outstanding indebtedness under the note agreements. The Partnership recorded a loss on the forfeiture of the Equipment of $23,730 or $.02 per limited partnership unit. At the time of disposition, the Equipment had a net book value of $829,672 and the amount of indebtedness forgiven was $805,942, including accrued interest of $64,476. As the Partnership will be unable to realize any future residual value from the Equipment, future cash distributions will be adversely affected. It cannot be determined whether future sales of equipment will result in a net gain or a net loss to the Partnership, as such transactions will be dependent upon the condition and type of equipment being sold and its marketability at the time of sale. In addition, the amount of gain or loss reported for financial statement purposes is partly a function of the amount of accumulated depreciation associated with the equipment being sold. The ultimate realization of residual value for any type of equipment is dependent upon many factors, including AFG's ability to sell and re-lease equipment. Changing market conditions, industry trends, technological advances, and many other events can converge to enhance or detract from asset values at any given time. AFG attempts to monitor these changes in order to identify opportunities which may be advantageous to the Partnership and which will maximize total cash returns for each asset. The total economic value realized upon final disposition of each asset is comprised of all primary lease term revenues generated from that asset, together with its residual value. The latter consists of cash proceeds realized upon the asset's sale in addition to all other cash receipts obtained from renting the asset on a re-lease, renewal or month-to-month basis. The Partnership classifies such residual rental payments as lease revenue. Consequently, the amount of gain or loss reported in the financial statements is not necessarily indicative of the total residual value the Partnership achieved from leasing the equipment. Depreciation and amortization expense was $976,507, $2,291,765 and $3,953,885 for the years ended December 31, 1994, 1993 and 1992, respectively. For financial reporting purposes, to the extent that an asset is held on primary lease term, the Partnership depreciates the difference between (i) the cost of the asset and (ii) the estimated residual value of the asset on a straight-line basis over such term. For purposes of this policy, estimated residual values represent estimates of equipment values at the date of primary lease expiration. To the extent that an asset is held beyond its primary lease term, the Partnership continues to depreciate the remaining net book value of the asset on a straight-line basis over the asset's remaining economic life. (See Note 2 to the financial statements herein.) In 1992, the Partnership changed its estimates of end-of-lease residual values to reflect anticipated deterioration in market values for the Partnership's equipment over the remainder of their primary lease terms. This change in estimate increased depreciation expense and reduced net income by $923,832 ($0.91 per limited partnership unit) in 1992. Interest expense was $9,855 or less than 1% of lease revenue in 1994, $54,907 or 2.7% of lease revenue in 1993 and $225,538 or 5.6% of lease revenue in 1992. Interest expense in future years will continue to decline as the principal balance of notes payable is reduced through the application of rent receipts to outstanding debt. Management fees were 5% of lease revenue in each of the years ended December 31, 1994, 1993 and 1992 and will not change as a percentage of lease revenue in future years. Operating expenses consist principally of administrative charges, professional service costs, such as audit and legal fees, as well as printing, distribution and remarketing expenses. In certain cases, equipment storage or repairs and maintenance costs may be incurred in connection with equipment being remarketed. Collectively, operating expenses represented approximately 9%, 5.1% and 3.9% of lease revenue in 1994, 1993 and 1992, respectively. Operating expenses in 1994 include repair, maintenance, legal and other costs incurred in connection with the re-lease of an L1011-100 aircraft formerly leased to British Airways, Plc. ("the L1011-100") to Ing Aviation Lease ("Ing Aviation"). In 1993, legal costs were incurred in connection with the bankruptcy proceedings of certain lessees (See Note 7 to the financial statements - Legal Proceedings). Operating expenses in 1992 included a provision for estimated storage and remarketing costs for the L1011-100. The amount of future operating expenses cannot be predicted with certainty; however, such expenses are usually higher during the acquisition and liquidation phases of a partnership. Other fluctuations typically occur in relation to the volume and timing of remarketing activities. The relatively low inflation rates in 1994, 1993 and 1992 and the economic recession may have caused some re-lease and sale proceeds to be lower than that which may have been achieved in a stronger economic environment. In other cases, the economic recession may have had an adverse effect on the ability of certain lessees to fulfill all of their financial obligations under the leases. These factors will result in the investors achieving a rate-of-return lower than that anticipated at the Partnership's commencement date. Liquidity and Capital Resources and Discussion of Cash Flows The Partnership by its nature is a limited life entity which was established for specific purposes described in the preceding "Overview". As an equipment leasing program, the Partnership's principal operating activities derive from asset rental transactions. Accordingly, the Partnership's principal source of cash from operations is provided by the collection of periodic rents. These cash inflows are used to satisfy debt service obligations associated with leveraged leases, and to pay management fees and operating costs. Operating activities generated net cash inflows of $1,344,655, $2,727,721 and $2,629,500 in 1994, 1993 and 1992, respectively. Future renewal, re-lease and equipment sale activities will cause a gradual decline in the Partnership's lease revenues and corresponding sources of operating cash. Overall, expenses associated with rental activities, such as management fees, and net cash flow from operating activities will decline as the Partnership experiences a higher frequency of remarketing events. During 1994, the Partnership and other affiliated partnerships, executed a renewal lease agreement in connection with an MD-82 aircraft leased by Northwest Airlines, Inc. ("Northwest"). Pursuant to the agreement, Northwest will continue to lease the aircraft until July 31, 1997. The Partnership, which owns a 14% interest in this aircraft, will receive $278,815 in lease revenue during the years ending December 31, 1995 and 1996 and $162,642 during the year ending December 31, 1997. The Partnership re-leased the L1011-100, in which it owns a 23.46% interest, to Ing Aviation in 1994. This re-lease will generate approximately $556,000 in additional lease revenue for the Partnership through December 1997. Ultimately, the Partnership will dispose of all assets under lease. This will occur principally through sale transactions whereby each asset will be sold to the existing lessee or to a third party. Generally, this will occur upon expiration of each asset's primary or renewal/re-lease term. In certain instances, casualty or early termination events may result in the disposal of an asset. Such circumstances are infrequent and usually result in the collection of stipulated cash settlements pursuant to terms and conditions contained in the underlying lease agreements. Cash expended for equipment acquisitions and cash realized from asset disposal transactions is reported under investing activities on the accompanying Statement of Cash Flows. In 1994, the Partnership capitalized $16,420 in connection with an upgrade of the L1011-100 aircraft. During 1994, the Partnership realized $357,916 in equipment sale proceeds compared to $735,401 and $1,361,615 in 1993 and 1992, respectively. Future inflows of cash from asset disposals will vary in timing and amount and will be influenced by many factors including, but not limited to, the frequency and timing of lease expirations, the type of equipment being sold, its condition and age, and future market conditions. The Partnership obtained long-term financing in connection with certain equipment leases. The origination of such indebtedness and the subsequent repayments of principal are reported as a component of financing activities. Cash inflows of $182,044 in 1993 resulted from leveraging a portion of the Partnership's equipment portfolio with third-party lenders. No leveragings of equipment occurred in 1994 or 1992. Each note payable is recourse only to the specific equipment financed and to the minimum rental payments contracted to be received during the debt amortization period (which period generally coincides with the lease rental term). As rental payments are collected, a portion or all of the rental payment is used to repay the associated indebtedness. In future years, the amount of cash used to repay debt obligations will decline as the principal balance of notes payable is reduced through the collection and application of rents. Cash distributions to the Recognized Owners and General Partners are declared and generally paid within fifteen days following the end of each calendar quarter. The payment of such distributions is presented as a component of financing activities. For the year ended December 31, 1994, the Partnership declared total cash distributions of Distributable Cash From Operations and Distributable Cash From Sales and Refinancings of $2,038,412. In accordance with the Amended and Restated Agreement and Certificate of Limited Partnership (the "Restated Agreement, as amended"), the Recognized Owners were allocated 99% of these distributions, or $2,018,028, and the General Partners were allocated 1%, or $20,384. The fourth quarter 1994 cash distribution was paid on January 13, 1995. Cash distributions paid to the Partners consist of both a return of and a return on capital. To the extent that cash distributions consist of Cash From Sales or Refinancings, substantially all of such cash distributions should be viewed as a return of capital. Cash distributions do not represent and are not indicative of yield on investment. Actual yield on investment cannot be determined with any certainty until conclusion of the Partnership and will be dependent upon the collection of all future contracted rents, the generation of renewal and/or re-lease rents, and the residual value realized for each asset at its disposal date. Future market conditions, technological changes, the ability of AFG to manage and remarket the assets, and many other events and circumstances, could enhance or detract from individual asset yields and the collective performance of the Partnership's equipment portfolio. The legal proceedings referred to in Note 7 to the financial statements herein, are not expected to have a material adverse effect on the financial position of the Partnership. However, the Partnership's future cash distributions will be adversely affected by the 1990 bankruptcy of Affiliated. This bankruptcy will result in the Partnership's loss of any future interest in the residual value of the equipment Affiliated leased from the Partnership. However, the final yield on capital will be dependent upon the collective performance results of all of the Partnership's equipment leases. The future liquidity of the Partnership will be influenced by the foregoing and will be greatly dependent upon the collection of contractual rents and the outcome of residual activities. The Managing General Partner anticipates that cash proceeds resulting from these sources will satisfy the Partnership's future expense obligations. However, the amount of cash available for distribution in future periods will fluctuate. Equipment lease expirations and asset disposals will cause the Partnership's net cash from operating activities to diminish over time; and equipment sale proceeds will vary in amount and period of realization. Accordingly, fluctuations in the level of quarterly cash distributions will occur during the life of the Partnership. REPORT OF INDEPENDENT AUDITORS To the Partners of American Income Partners III-A Limited Partnership: We have audited the accompanying statements of financial position of American Income Partners III-A Limited Partnership as of December 31, 1994 and 1993, and the related statements of operations, changes in partners' capital, and cash flows for each of the three years in the period ended December 31, 1994. These financial statements are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of American Income Partners III-A Limited Partnership at December 31, 1994 and 1993, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 1994, in conformity with generally accepted accounting principles. Our audits were conducted for the purpose of forming an opinion on the basic financial statements taken as a whole. The Additional Financial Information identified in the Index to Annual Report to the Partners is presented for purposes of additional analysis and is not a required part of the basic financial statements. Such information has been subjected to the auditing procedures applied in our audits of the basic financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole. ERNST & YOUNG LLP Boston, Massachusetts February 24, 1995 [CAPTION] AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP STATEMENT OF FINANCIAL POSITION December 31, 1994 and 1993 1994 1993 ASSETS Cash and cash equivalents $ 819,430 $ 1,486,204 Rents receivable, net of allowance for doubtful accounts of $140,000 and $185,000 at December 31, 1994 and 1993, respectively 147,870 238,646 Accounts receivable - affiliate 145,904 105,083 Equipment at cost, net of accumulated depreciation of $9,246,109 and $11,062,913 at December 31, 1994 and 1993, respectively 4,590,099 5,638,454 Total assets $ 5,703,303 $ 7,468,387 LIABILITIES AND PARTNERS' CAPITAL Notes payable $ 245,685 $ 560,198 Accrued interest 5,627 23,541 Accrued liabilities 15,500 64,000 Accrued liabilities - affiliate 2,776 12,662 Deferred rental income 37,165 55,564 Cash distributions payable to partners 509,603 509,603 Total liabilities 816,356 1,225,568 Partners' capital (deficit): General Partners (172,875) (159,316) Limited Partnership Interests (1,009,014 Units; initial purchase price of $25 each) 5,059,822 6,402,135 Total partners' capital 4,886,947 6,242,819 Total liabilities and partners' capital $ 5,703,303 $ 7,468,387
[CAPTION] AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP STATEMENT OF OPERATIONS for the years ended December 31, 1994, 1993 and 1992 1994 1993 1992 Income: Lease revenue $ 1,576,139 $ 2,031,903 $ 4,039,951 Interest income 44,218 32,331 12,411 Gain (loss) on sale/forfeiture of equipment 269,648 682,980 (530,688) Total income 1,890,005 2,747,214 3,521,674 Expenses: Depreciation and amortization 976,507 2,291,765 3,953,885 Interest expense 9,855 54,907 225,538 Equipment management fees - affiliate 78,807 101,595 201,997 Operating expenses - affiliate 142,296 104,291 156,789 Total expenses 1,207,465 2,552,558 4,538,209 Net income (loss) $ 682,540 $ 194,656 $(1,016,535) Net income (loss) per limited partnership unit $ 0.67 $ 0.19 $ (1.00) Cash distributions declared per limited partnership unit $ 2.00 $ 2.00 $ 1.50
[CAPTION] AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP STATEMENT OF CHANGES IN PARTNERS' CAPITAL for the years ended December 31, 1994, 1993 and 1992 General Partners Recognized Owners Amount Units Amount Total Balance at December 31, 1991 $ (115,426) 1,009,014 $10,747,345 $10,631,919 Net loss - 1992 (10,165) -- (1,006,370) (1,016,535) Cash distributions declared (15,288) -- (1,513,521) (1,528,809) Balance at December 31, 1992 (140,879) 1,009,014 8,227,454 8,086,575 Net income - 1993 1,947 -- 192,709 194,656 Cash distributions declared (20,384) -- (2,018,028) (2,038,412) Balance at December 31, 1993 (159,316) 1,009,014 6,402,135 6,242,819 Net income - 1994 6,825 -- 675,715 682,540 Cash distributions declared (20,384) -- (2,018,028) (2,038,412) Balance at December 31, 1994 $ (172,875) 1,009,014 $ 5,059,822 $ 4,886,947
[CAPTION] AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP STATEMENT OF CASH FLOWS for the years ended December 31, 1994, 1993 and 1992 1994 1993 1992 Cash flows from (used in) operating activities: Net income (loss) $ 682,540 $ 194,656 $(1,016,535) Adjustments to reconcile net income (loss) to net cash from operating activities: Depreciation and amortization 976,507 2,291,765 3,953,885 (Gain) loss on sale/forfeiture of equipment (269,648) (682,980) 530,688 Increase (decrease) in allowance for doubtful accounts (45,000) -- 50,000 Changes in assets and liabilities Decrease (increase) in: rents receivable 135,776 90,630 312,839 accounts receivable - affiliate (40,821) 897,890 (1,002,973) Increase (decrease) in: accrued interest (17,914) (12,786) 3,415 accrued liabilities (48,500) (8,500) 34,522 accrued liabilities - affiliate (9,886) (7,500) (217,706) deferred rental income (18,399) (35,454) (18,635) Net cash from operating activities 1,344,655 2,727,721 2,629,500 Cash flows from (used in) investing activities: Purchase of equipment (16,420) -- -- Proceeds from equipment sales 357,916 735,401 1,361,615 Net cash from investing activities 341,496 735,401 1,361,615 Cash flows from (used in) financing activities: Proceeds from notes payable -- 182,044 -- Principal payments - notes payable (314,513) (808,383) (2,322,937) Distributions paid (2,038,412) (1,911,011) (1,521,539) Net cash used in financing activities (2,352,925) (2,537,350) (3,844,476) Net increase (decrease) in cash and cash equivalents (666,774) 925,772 146,639 Cash and cash equivalents at beginning of year 1,486,204 560,432 413,793 Cash and cash equivalents at end of year $ 819,430 $ 1,486,204 $ 560,432 Supplemental disclosure of cash flow information: Cash paid during the year for interest $ 27,769 $ 67,693 $ 222,123 Supplemental disclosure of non-cash investing and financing activities: During 1992, the Partnership forfeited equipment to a lender in consideration of forgiveness of the related debt and interest of $805,942.
AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP Notes to the Financial Statements December 31, 1994 NOTE 1 - ORGANIZATION AND PARTNERSHIP MATTERS The Partnership was organized as a limited partnership under the Massachusetts Uniform Limited Partnership Act (the "Uniform Act") on April 16, 1987, for the purpose of acquiring and leasing to third parties a diversified portfolio of capital equipment. Partners' capital initially consisted of contributions of $1,000 from the Managing General Partner (AFG Leasing Incorporated) and $100 from the Initial Limited Partner (AFG Assignor Corporation). On June 29, 1987 the Partnership issued 1,009,014 units, representing assignments of limited partnership interests (the "Units") to 2,007 investors. Unitholders and Limited Partners (other than the Initial Limited Partner) are collectively referred to as Recognized Owners. The 1,009,014 Units include 54 bonus units. Subsequent to the Partnership's Closing on June 29, 1987, the Partnership had five General Partners: AFG Leasing Incorporated, a Massachusetts corporation, Kestutis J. Makaitis, Daniel J. Roggemann, Martin F. Laughlin and Geoffrey A. MacDonald (collectively the "General Partners"). Messrs. Makaitis, Roggemann and Laughlin subsequently elected to withdraw as Individual General Partners. The General Partners, each of which is affiliated with American Finance Group ("AFG"), a Massachusetts partnership, are not required to make any other capital contributions to the Partnership, except as may be required under the Uniform Act and Section 6.1(b) of the Restated Agreement, as amended. AFG is a successor to the business of American Finance Group, Inc., a Massachusetts corporation engaged since its inception in 1980 in various aspects of the equipment leasing business. In 1990, certain members of AFG's management, principally Geoffrey A. MacDonald, Chief Executive Officer and co-founder of AFG, established AFG Holdings (Massachusetts) Limited Partnership ("Holdings Massachusetts") to acquire ownership and control of AFG. Holdings Massachusetts effected this event by acquiring all of the equity interests of AFG's two partners, AFG Holdings Illinois Limited Partnership ("Holdings Illinois") and AFG Corporation. Holdings Massachusetts incurred significant indebtedness to finance this acquisition, a significant portion of which was scheduled to mature in 1995. On December 16, 1994, the senior lender to Holdings Massachusetts (the "Senior Lender") assumed control of its security interests in Holdings Illinois and AFG Corporation and sold all such interests to GDE Acquisitions Limited Partnership, a Massachusetts limited partnership owned and controlled entirely by Gary D. Engle, President and member of the Executive Committee of AFG. As a result of this transaction, GDE Acquisitions Limited Partnership acquired all of the assets, rights and obligations of AFG from the Senior Lender and assumed control of AFG. Geoffrey A. MacDonald remains as Chief Executive Officer of AFG and member of its Executive Committee. In 1991, Clou Investments (U.S.A.), Inc. ("CLOU"), a newly formed and wholly-owned subsidiary of Clou Containers GmbH, purchased approximately a five percent (5%) non-voting limited partnership interest (the "Minority Interest") in Holdings Illinois. On October 29, 1992, AFG repurchased the Minority Interest at the purchase price originally paid by CLOU. Significant operations commenced June 29, 1987 when the Partnership made its initial equipment purchase. Pursuant to the Restated Agreement, as amended, Distributable Cash From Operations and Distributable Cash From Sales or Refinancings will be allocated 99% to the Recognized Owners and 1% to the General Partners until Payout and 85% to the Recognized Owners and 15% to the General Partners after Payout. Payout will occur when the Recognized Owners have received distributions equal to their original investment plus a cumulative annual return of 10% (compounded quarterly) on undistributed invested capital. Under the terms of a Management Agreement between the Partnership and AFG, management services are provided by AFG to the Partnership at fees which the Managing General Partner believes to be competitive for similar services. (Also see Note 4.) NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Statement of Cash Flows For purposes of the statement of cash flows, the Partnership considers liquid investment instruments purchased with a maturity of three months or less to be cash equivalents. From time to time, the Partnership invests excess cash with large institutional banks in reverse repurchase agreements with overnight maturities. Under the terms of the agreements, title to the underlying securities passes to the Partnership. The securities underlying the agreements are book entry securities. At December 31, 1994, the Partnership had $815,000 invested in reverse repurchase agreements secured by U.S. Treasury Bills or interests in U.S. Government securities. Revenue Recognition Rents are payable to the Partnership monthly, quarterly or semi-annually and no significant amounts are calculated on factors other than the passage of time. The leases are accounted for as operating leases and are noncancellable. Rents received prior to their due dates are deferred. Future minimum rents of $1,851,477 are due as follows: For the year ending December 31, 1995 $ 817,177 1996 637,016 1997 392,209 1998 2,900 1999 2,175 Total $ 1,851,477 Revenue from Northwest Airlines, Inc. of $441,827, $523,635 and $522,221 accounted for 10% or more of the Partnership's lease revenue during the years ended December 31, 1994, 1993 and 1992, respectively. During 1994, the Partnership and other affiliated partnerships, executed a renewal lease agreement in connection with an MD-82 aircraft leased by Northwest. Pursuant to the agreement, Northwest will continue to lease the aircraft until July 31, 1997. The Partnership, which owns a 14% interest in this aircraft, will receive $278,815 in lease revenue during the years ending December 31, 1995 and 1996 and $162,642 during the year ending December 31, 1997. Such rents are included in the future minimum rents above. The Partnership re-leased the L1011-100, in which it owns a 23.46% interest, to Ing Aviation in 1994. This re-lease will generate approximately $556,000 in additional lease revenue for the Partnership through December 1997. At December 31, 1992, the Managing General Partner increased the aggregate amount reserved against potentially uncollectable rents to $185,000. This caused a decrease in lease revenue of $50,000 in 1992. The reserve was reviewed and considered adequate as of December 31, 1993. During 1994, the Managing General Partner lowered the reserve to $140,000, resulting in an increase in lease revenue of $45,000 in 1994. It cannot be determined whether the Partnership will recover any past due rents in the future; however, the Managing General Partner will pursue the collection of all such items. Equipment on Lease All equipment was acquired from AFG, one of its affiliates, including other equipment leasing programs sponsored by AFG, or from third-party sellers. Equipment cost represents asset base price plus acquisition fees and was determined in accordance with the Restated Agreement, as amended, and certain regulatory guidelines. Asset base price is affected by the relationship of the seller to the Partnership as summarized herein. Where the seller of the equipment was AFG or an affiliate, asset base price was the lower of (i) the actual price paid for the equipment by AFG or the affiliate plus all actual costs accrued by AFG or the affiliate while carrying the equipment less the amount of all rents earned by AFG or the affiliate prior to selling the equipment or (ii) fair market value as determined by the Managing General Partner in its best judgment, including all liens and encumbrances on the equipment and other actual expenses. Where the seller of the equipment was a third party who did not manufacture the equipment, asset base price was the lower of (i) the price invoiced by the third party or (ii) fair market value as determined by the Managing General Partner. Where the seller of the equipment was a third party who also manufactured the equipment, asset base price was the manufacturer's invoice price, which price was considered to be representative of fair market value. Depreciation and Amortization The Partnership's depreciation policy is intended to allocate the cost of equipment over the period during which it produces economic benefit. The principal period of economic benefit is considered to correspond to each asset's primary lease term, which term generally represents the period of greatest revenue potential for each asset. Accordingly, to the extent that an asset is held on primary lease term, the Partnership depreciates the difference between (i) the cost of the asset and (ii) the estimated residual value of the asset on a straight-line basis over such term. For purposes of this policy, estimated residual values represent estimates of equipment values at the date of primary lease expiration. To the extent that an asset is held beyond its primary lease term, the Partnership continues to depreciate the remaining net book value of the asset on a straight-line basis over the asset's remaining economic life. Organization costs are amortized using the straight-line method over a period of five years. Accrued Liabilities - Affiliate Unpaid operating expenses paid by AFG on behalf of the Partnership are reported as Accrued Liabilities - Affiliate. (See Note 4.) Allocation of Profits and Losses For financial statement purposes, net income or loss is allocated to each Partner according to their respective ownership percentages (99% to the Recognized Owners and 1% to the General Partners). See Note 6 concerning allocation of income or loss for income tax purposes. Net Income (Loss) and Cash Distributions Per Unit Net income (loss) and cash distributions per Unit are based on 1,009,014 Units outstanding during each of the three years in the period ended December 31, 1994 and computed after allocation of the General Partners' 1% share of net income (loss) and cash distributions. Provision for Income Taxes No provision or benefit from income taxes is included in the accompanying financial statements. The Partners are responsible for reporting their proportionate shares of the Partnership's taxable income or loss and other tax attributes on their tax returns. [CAPTION] NOTE 3 - EQUIPMENT The following is a summary or equipment owned by the Partnership at December 31, 1994. In the opinion of AFG, the carrying value of the equipment does not exceed its fair market value. Lease Term Equipment Equipment Type (Months) at Cost Location Aircraft 36-60 $ 7,649,166 MN/Foreign Retail store fixtures 1-72 1,431,673 GA/IN/SC Motor vehicles 12-72 1,086,176 IL Communications 1-60 816,309 CA/MD/MI/NC/NJ/NY VA Trailers/intermodal containers 36-84 760,402 MI/NC Medical 10-60 733,242 NY/TX Research & test 17-84 564,602 IN/MI/OH/TX Locomotives 57-60 378,818 GA/MI/MO/OH/OK Tractors & heavy duty trucks 1-72 274,972 LA/NJ/NY/OR Materials handling 1-84 84,993 MI/TX Computers & peripherals 1-60 54,663 CA/DC/DE/IL/NJ/OH PA/VA Photocopying 1-36 1,192 KS Total equipment cost 13,836,208 Accumulated depreciation (9,246,109) Equipment, net of accumulated depreciation $ 4,590,099
In certain cases, the cost of the Partnership's equipment represents a proportionate ownership interest. The remaining interests are owned by AFG or an affiliated equipment leasing program sponsored by AFG. The Partnership and each affiliate individually report, in proportion to their respective ownership interests, their respective shares of assets, liabilities, revenues, and expenses associated with the equipment. Proportionate equipment ownership enables the Partnership to further diversify its equipment portfolio by participating in the ownership of selected assets, thereby reducing the general levels of risk which could result from a concentration in any single equipment type, industry or lessee. At December 31, 1994, the Partnership's equipment portfolio included equipment having a proportionate original cost of $10,912,632, representing approximately 79% of total equipment cost. Certain of the equipment and related lease payment streams were used to secure term loans with third-party lenders. The preceding summary of equipment includes leveraged equipment having an original cost of approximately $2,491,000 which had been fully depreciated at December 31, 1994. (See Note 5.) Generally, the costs associated with maintaining, insuring and operating the Partnership's equipment are incurred by the respective lessees pursuant to terms specified in their individual lease agreements with the Partnership. As equipment is sold to third parties or otherwise disposed of, the Partnership recognizes a gain or loss equal to the difference between the net book value of the equipment at the time of sale or disposition and the proceeds realized upon the sale or disposition. The ultimate realization of estimated residual value in the equipment is dependent upon, among other things, AFG's ability to maximize proceeds from selling or re-leasing the equipment upon expiration of the primary lease terms. At December 31, 1994, the Partnership held equipment for sale or re-lease with a cost of approximately $571,000 which had been fully depreciated. The Managing General Partner is actively seeking the sale or re-lease of all equipment not on lease. In 1992, the Partnership changed its estimates of end-of-lease residual values to reflect anticipated deterioration in market values for the Partnership's equipment over the remainder of their primary lease terms. This change in estimate increased depreciation expense and reduced net income by $923,832 ($0.91 per limited partnership unit) in 1992. [CAPTION] NOTE 4 - RELATED PARTY TRANSACTIONS All operating expenses incurred by the Partnership are paid by AFG on behalf of the Partnership and AFG is reimbursed at its actual cost for such expenditures. Fees and other costs incurred during each of the three years in the period ended December 31, 1994, which were paid or accrued by the Partnership to AFG or its Affiliates, are as follows: 1994 1993 1992 Equipment management fees $ 78,807 $ 101,595 $ 201,997 Administrative charges 12,000 14,955 12,000 Reimbursable operating expenses due to third parties 130,296 89,336 144,789 Total $ 221,103 $ 205,886 $ 358,786
As provided under the terms of the Management Agreement, AFG is compensated for its services to the Partnership. Such services include all aspects of acquisition, management and sale of equipment. For acquisition services, AFG is compensated by an amount equal to 4.75% of Equipment Base Price paid by the Partnership. For management services, AFG is compensated by an amount equal to the lesser of (i) 5% of gross lease rental revenues or (ii) fees which the Managing General Partner reasonably believes to be competitive for similar services for similar equipment. Both of these fees are subject to certain limitations defined in the Management Agreement. Compensation to AFG for services connected to the sale of equipment is calculated as the lesser of (i) 3% of gross sale proceeds or (ii) one-half of reasonable brokerage fees otherwise payable under arm's length circumstances. Payment of the remarketing fee is subordinated to Payout and is subject to certain limitations defined in the Management Agreement. Administrative charges represent amounts owed to AFG, pursuant to Section 10.4 of the Restated Agreement, as amended, for persons employed by AFG who are engaged in providing administrative services to the Partnership. Reimbursable operating expenses due to third parties represent costs paid by AFG on behalf of the Partnership which are reimbursed to AFG. All equipment was acquired from AFG, one of its affiliates, including other equipment leasing programs sponsored by AFG, or from third-party sellers. The Partnership's Purchase Price was determined by the method described in Note 2. All rents and proceeds from the sale of equipment are paid directly to either AFG or to a lender. AFG temporarily deposits collected funds in a separate interest-bearing escrow account prior to remittance to the Partnership. At December 31, 1994, the Partnership was owed $145,904 by AFG for such funds and the interest thereon. These funds were remitted to the Partnership in January 1995. NOTE 5 - NOTES PAYABLE Notes payable at December 31, 1994 consisted of installment notes of $245,685 payable to banks and institutional lenders. All of the installment notes are non-recourse, with interest rates ranging between 6.25% and 9.63% and are collateralized by the equipment and assignment of the related lease payments. The installment notes will be fully amortized by noncancellable rents. The annual maturities of the installment notes payable are as follows: For the year ending December 31, 1995 $ 236,780 1996 8,905 Total $ 245,685 NOTE 6 - INCOME TAXES The Partnership is not a taxable entity for federal income tax purposes. Accordingly, no provision for income taxes has been recorded in the accounts of the Partnership. For financial statement purposes, the Partnership allocates net income or loss to each class of partner according to their respective ownership percentages (99% to the Recognized Owners and 1% to the General Partners). This convention differs from the income or loss allocation requirements for income tax and Dissolution Event purposes as delineated in the Restated Agreement, as amended. For income tax purposes, the Partnership allocates net income or loss in accordance with the provisions of such agreement. The Restated Agreement, as amended, requires that upon dissolution of the Partnership, the General Partners will be required to contribute to the Partnership an amount equal to any negative balance which may exist in the General Partners' tax capital account. At December 31, 1994, the General Partners had a positive tax capital account balance. [CAPTION] The following is a reconciliation between net income or loss reported for financial statement and federal income tax reporting purposes for the years ended December 31, 1994, 1993 and 1992: 1994 1993 1992 Net income (loss) $ 682,540 $ 194,656 $(1,016,535) Financial statement depreciation in excess of tax depreciation 395,126 1,562,320 3,381,030 Prepaid rental income (18,399) (35,454) (18,635) Other (7,446) 71,392 (186,359) Net income for federal income tax reporting purposes $ 1,051,821 $ 1,792,914 $ 2,159,501
[CAPTION] The following is a reconciliation between partners' capital reported for financial statement and federal income tax reporting purposes for the years ended December 31, 1994 and 1993: 1994 1993 Partners' capital $ 4,886,947 $ 6,242,819 Add back selling commissions and organization and offering costs 1,063,602 1,063,602 Financial statement distributions in excess of tax distributions 5,096 5,096 Cumulative difference between federal income tax and financial statement income (loss) (2,911,498) (3,280,779) Partners' capital for federal income tax reporting purposes $ 3,044,147 $ 4,030,738
Financial statement distributions in excess of tax distributions and cumulative difference between federal income tax and financial statement income (loss) represent timing differences. NOTE 7 - LEGAL PROCEEDINGS In 1991, a lessee of the Partnership, Healthcare Financial Services, Inc. and Healthcare International, Inc., the guarantor of certain lease obligations of Healthcare Financial Services, Inc., (collectively, the "Debtors") filed for bankruptcy protection under Chapter 11 of the Bankruptcy Code. The Partnership and certain other AFG-sponsored programs filed a proof of claim in this case. The Debtors settled this claim with respect to the Partnership and purchased all of the remaining equipment in 1994, which resulted in a net gain of approximately $6,000 for financial statement purposes. The Chapter 11 proceeding of the Debtors was dismissed on July 21, 1994. This bankruptcy did not have a material adverse effect on the financial position of the Partnership. In 1991 and 1992, respectively, Linda Vista Community Hospital and Florida Hospital Corporation (collectively, the "Debtors"), lessees of the Partnership, filed for protection under Chapters 7 and 11, respectively, of the Bankruptcy Code. The Partnership and certain other AFG-sponsored programs, filed proofs of claim in each case. Pursuant to a Release Agreement, the Debtors settled all outstanding claims on February 28, 1994 by acquiring all affected equipment owned by the Partnership for $20,007. This resulted in a net gain of $20,007, for financial statement purposes, which was recorded in March 1994. These bankruptcies did not have a material adverse effect on the financial position of the Partnership. On March 15, 1993, Herman's Sporting Goods, Inc., a lessee of the Partnership (the "Debtor"), filed for protection under Chapter 11 of the Bankruptcy Code in the United States District Court, Trenton, New Jersey. The Chapter 11 proceeding remains pending. Certain unpaid rents were scheduled by the Debtor as unsecured claims. Upon order of the Bankruptcy Court, renewal rental schedules for all equipment leased to the Debtor were executed and are currently in effect. On August 23, 1994, the Court confirmed the Debtor's First Modified Plan of Reorganization, as Amended and Modified, and the Partnership received payment from the Debtor with respect to its unsecured claims. The Partnership's equipment portfolio includes equipment on lease to this lessee with an original cost of approximately $52,000, which is fully depreciated for financial reporting purposes and represents less than 1% of the Partnership's aggregate equipment portfolio at December 31, 1994. All scheduled lease rents from this lessee have been collected to date and the Partnership has not experienced any material losses as a result of this bankruptcy. In July 1993, Fred Meyer, Inc. (the "Plaintiff"), in anticipation of a declaration of lease default by AFG, filed a complaint against AFG (the "Defendant") in the Circuit Court of the State of Oregon as a result of a dispute which arose between the Plaintiff and the Defendant concerning holdover rents due to the Partnership with respect to certain equipment and the fair market value of such equipment leased by the Partnership to the Plaintiff. AFG filed an answer to the Plaintiff's complaint and asserted a counterclaim seeking monetary damages. A Settlement Agreement, including dismissal of this case, was executed on June 22, 1994 and resulted in the Plaintiff's payment of $161,822 to the Partnership for rent and residual proceeds. The equipment dispositions resulted in a net gain of $37,167, for financial statement purposes, which the Partnership recorded in June 1994. This settlement did not have a material adverse effect on the financial position of the Partnership. In 1993, Healthcare Enterprises of North Texas Ltd. (d.b.a. "Wylie Hospital"), a lessee of the Partnership, filed for protection under Chapter 11 of the Bankruptcy Code in the Eastern District of Texas. The Chapter 11 proceeding remains pending. AFG, on behalf of the Partnership and certain other AFG-sponsored programs, filed a proof of claim in this matter. At December 31, 1994, equipment leased to this lessee had a cost of $36,517, which was fully depreciated for financial reporting purposes. Pursuant to order of the U.S. District Bankruptcy Court, Wylie Hospital must pay $11,000 to the Partnership for settlement of this matter. To date, Wylie Hospital has paid $8,250 towards the settlement amount. In the event that Wylie Hospital defaults on its payment obligations, American Healthcare Management, the Guarantor of this lessee's obligations, is responsible for making payment to the Partnership. This bankruptcy is not expected to have a material adverse effect on the financial position of the Partnership. NOTE 8 - SUBSEQUENT EVENT On January 10, 1995, AFG entered into a series of agreements (the "Agreements") with PLM International, Inc., a Delaware corporation headquartered in San Francisco, California ("PLM"), whereby PLM will: (i) purchase certain of AFG's assets and (ii) provide certain accounting, asset management, and investor services to AFG and AFG's affiliates, including the Partnership and all other equipment leasing programs currently managed by AFG. The Agreements specify several terms and conditions necessary to effect a closing, which event is expected to occur between July 1, 1995 and September 30, 1995. However, the parties may choose to consummate or terminate the transaction at an earlier date by mutual agreement. Commencing with the transaction closing date (hereafter the "Effective Date"), AFG will be prohibited by agreement from sponsoring any equipment leasing investment program or pursuing certain other business interests which compete with PLM for a period of five years. PLM has organized American Finance Group Corporation ("AFGC") pursuant to the laws of the State of Florida to assume substantially all of PLM's contractual obligations to AFG and AFG's affiliates under the Agreements, including all accounting, asset management, and investor services for the Partnership. AFG will continue to be Manager for the Partnership and will retain ownership and control of the Managing General Partner and all authority with respect thereto. The majority of AFG's existing employees, including its lease origination and general operations staff, will become employees of AFGC at the Effective Date. Gary D. Engle, President and Chief Operating Officer of AFG, will assume a similar role with AFGC at such date. AFG's executive management believes this transaction represents a positive development which will not adversely affect the Partnership or the other equipment leasing programs sponsored and managed by AFG. AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP SCHEDULE OF EXCESS (DEFICIENCY) OF TOTAL CASH GENERATED TO COST OF EQUIPMENT DISPOSED for the years ended December 31, 1994, 1993 and 1992 The Partnership classifies all rents from leasing equipment as lease revenue. Upon expiration of the primary lease terms, equipment may be sold, rented on a month-to-month basis or re-leased for a defined period under a new or extended lease agreement. The proceeds generated from selling or re-leasing the equipment, in addition to any month-to-month revenues, represent the total residual value realized for each item of equipment. Therefore, the financial statement gain or loss, which reflects the difference between the net book value of the equipment at the time of sale or disposition and the proceeds realized upon sale or disposition, may not reflect the aggregate residual proceeds realized by the Partnership for such equipment. [CAPTION] The following is a summary of cash excess associated with equipment dispositions occurring in the years ended December 31, 1994, 1993 and 1992. 1994 1993 1992 Rents earned prior to disposal of equipment, net of interest charges $ 2,914,616 $ 4,652,725 $ 6,094,668 Sale proceeds, including forgiveness of debt, realized upon disposition of equipment 357,916 735,401 2,167,557 Total cash generated from rents and equipment sale proceeds 3,272,532 5,388,126 8,262,225 Original acquisition cost of equipment disposed 2,881,579 4,931,614 7,969,935 Excess of total cash generated to cost of equipment disposed $ 390,953 $ 456,512 $ 292,290
[CAPTION] AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP STATEMENT OF CASH AND DISTRIBUTABLE CASH FROM OPERATIONS, SALES AND REFINANCINGS for the year ended December 31, 1994 Sales and Operations Refinancings Total Net income $ 412,892 $ 269,648 $ 682,540 Add back: Depreciation 976,507 -- 976,507 Management fees 78,807 -- 78,807 Book value of disposed equipment -- 88,268 88,268 Decrease in allowance for doubtful accounts (45,000) -- (45,000) Less: Principal reduction of notes payable (314,513) -- (314,513) Cash from operations, sales and refinancings 1,108,693 357,916 1,466,609 Less: Management fees (78,807) -- (78,807) Distributable cash from operations, sales and refinancings 1,029,886 357,916 1,387,802 Other sources and uses of cash: Cash at beginning of year 1,486,204 -- 1,486,204 Purchase of equipment (16,420) -- (16,420) Net change in receivables and accruals 256 -- 256 Less: Cash distributions paid (1,680,496) (357,916) (2,038,412) Cash at end of year $ 819,430 $ -- $ 819,430
AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP SCHEDULE OF COSTS REIMBURSED TO THE MANAGING GENERAL PARTNER AND ITS AFFILIATES AS REQUIRED BY SECTION 10.4 OF THE AMENDED AND RESTATED AGREEMENT AND CERTIFICATE OF LIMITED PARTNERSHIP December 31, 1994 For the year ended December 31, 1994, the Partnership reimbursed the Managing General Partner and its Affiliates for the following costs: Operating expenses $ 142,606
EX-27 3
5 YEAR YEAR DEC-31-1993 DEC-31-1994 DEC-31-1993 DEC-31-1994 1,486,204 819,430 0 0 528,729 433,774 185,000 140,000 0 0 1,829,933 1,113,204 16,701,367 13,836,208 11,062,913 9,246,109 7,468,387 5,703,303 665,370 570,671 560,198 245,685 0 0 0 0 0 0 6,242,819 4,886,947 7,468,387 5,703,303 0 0 2,747,214 1,890,005 0 0 0 0 2,497,651 1,197,610 0 0 54,907 9,855 0 0 0 0 194,656 682,540 0 0 0 0 0 0 194,656 682,540 0 0 0 0