XML 11 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Information About the Company's Operating Segments (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Revenue by Segment from Contracts with Customers
Revenue by segment from contracts with customers, classified by customer type and significant service offerings follows:
Three months ended
March 31,
20202019
amounts in thousands
GCI Holdings
Consumer Revenue
Wireless$28,358  27,492  
Data44,294  41,178  
Video20,758  21,016  
Voice3,800  4,461  
Business Revenue
Wireless19,238  18,384  
Data83,394  68,110  
Video4,022  3,825  
Voice6,416  6,204  
Lease, grant, and revenue from subsidies21,281  22,541  
Total GCI Holdings231,561  213,211  
Corporate and other4,238  4,525  
Total$235,799  217,736  
Components of Adjusted OIBDA
Adjusted OIBDA is summarized as follows:
Three months ended
March 31,
20202019
amounts in thousands
GCI Holdings$86,395  44,471  
Liberty Broadband(4,981) (3,117) 
Corporate and other(10,329) (6,306) 
71,085  35,048  
Eliminate Liberty Broadband4,981  3,117  
$76,066  38,165  
Reconciliation of Assets from Segment to Consolidated
March 31, 2020
TotalInvestmentsCapital
assetsin affiliatesexpenditures
amounts in thousands
GCI Holdings$3,162,093  542  35,257  
Liberty Broadband12,225,154  12,194,726  15  
Corporate and other7,831,434  166,023  408  
Eliminate Liberty Broadband(12,225,154) (12,194,726) (15) 
Consolidated$10,993,527  166,565  35,665  
Reconciliation of Adjusted OIBDA to Operating Income and Earnings (Loss) from Continuing Operations
The following table provides a reconciliation of Adjusted OIBDA to Operating income (loss) and Earnings (loss) before income taxes:
Three months ended
March 31,
20202019
amounts in thousands
Adjusted OIBDA$76,066  38,165  
Stock-based compensation(2,475) (5,631) 
Depreciation and amortization(63,008) (67,678) 
Insurance proceeds—  2,500  
Operating income (loss)10,583  (32,644) 
Interest expense
(36,255) (37,618) 
Share of earnings (loss) of affiliates, net
(707) (3,296) 
Realized and unrealized gains (losses) on financial instruments, net
(833,992) 1,009,600  
Tax Sharing Agreement(10,533) 9,081  
Other, net2,380  2,768  
Earnings (loss) before income taxes
$(868,524) 947,891