XML 38 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Industry Segments Data (Tables)
9 Months Ended
Sep. 30, 2012
Industry Segments Data [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
 Three months ended September 30, ConsumerNetwork AccessCommercialManaged BroadbandRegulated OperationsTotal Reportable Segments
 2012       
 Revenues:       
  Intersegment$ (356) 45 1,417 - 47 1,153
  External  86,807 27,475 36,208 22,685 5,319 178,494
   Total revenues  86,451 27,520 37,625 22,685 5,366 179,647
 Adjusted EBITDA$ 20,916 15,383 9,892 12,249 1,009 59,449
           
 2011       
 Revenues:       
  Intersegment$ - - 1,382 - 4 1,386
  External  89,267 29,467 35,572 17,407 5,990 177,703
   Total revenues  89,267 29,467 36,954 17,407 5,994 179,089
 Adjusted EBITDA$ 30,373 13,729 9,117 8,844 1,038 63,101
           
           
           
 Nine months ended September 30, ConsumerNetwork AccessCommercialManaged BroadbandRegulated OperationsTotal Reportable Segments
 2012       
 Revenues:       
  Intersegment$ - 210 4,228 - 145 4,583
  External  263,114 78,680 105,015 63,431 16,265 526,505
   Total revenues  263,114 78,890 109,243 63,431 16,410 531,088
 Adjusted EBITDA$ 69,718 41,235 26,958 32,561 3,227 173,699
           
 2011       
 Revenues:       
  Intersegment$ - - 4,207 - 117 4,324
  External  266,238 79,715 101,617 46,041 16,958 510,569
   Total revenues  266,238 79,715 105,824 46,041 17,075 514,893
 Adjusted EBITDA$ 87,024 37,953 23,180 20,264 2,959 171,380
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
    Three Months Ended Nine Months Ended
    September 30, September 30,
    20122011 20122011
 Reportable segment revenues$ 179,647 179,089  531,088 514,893
 Less intersegment revenues eliminated in consolidation  1,153 1,386  4,583 4,324
  Consolidated revenues$ 178,494 177,703  526,505 510,569
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
         
    Three Months Ended Nine Months Ended
    September 30, September 30,
    20122011 20122011
 Reportable segment Adjusted EBITDA$ 59,449 63,101  173,699 171,380
 Less depreciation and amortization expense  (32,120) (30,653)  (97,850) (93,298)
 Less share-based compensation expense  (1,395) (384)  (3,990) (3,224)
 Less non-cash contribution expense  - -  (960) -
 Less net loss attributable to non-controlling interest  (177) -  (531) -
 Plus net loss (income) attributable to equity investment  (164) 59  (117) 92
 Less accretion expense  (201) (190)  (541) (456)
  Consolidated operating income  25,392 31,933  69,710 74,494
 Less other expense, net  (16,599) (16,715)  (50,743) (60,597)
  Consolidated income before income tax expense$ 8,793 15,218  18,967 13,897