1. |
Press Release dated May 27, 2020 re TAT Technologies Ltd. Reports First Quarter 2020 Results.
|
Press Release
|
Source: TAT Technologies Limited
|
• |
Revenues for Q1 2020 increased by 9% to $25.4 million, compared with $23.3 million in Q1 2019.
|
• |
Gross profit for Q1 2020 increased by 36% to $4.5 million (17.8% of revenues), compared with $3.3 million (14% of revenues) in Q1 2019.
|
• |
EBITDA for Q1 2020 increased by 69% to $2.2 million compared with $1.3 million in Q1 2019.
|
• |
Net income for Q1 2020 increased to $0.45 million, or $0.05 per diluted share, compared with a net income of $0.1 million, or a net income of $0.01 per diluted share in Q1 2019.
|
March 31,
|
December 31,
|
|||||||
2020
|
2019
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
16,375
|
$
|
15,959
|
||||
Accounts receivable, net
|
20,445
|
21,167
|
||||||
Inventory, net
|
44,309
|
43,907
|
||||||
Other current assets and prepaid expenses
|
1,883
|
2,605
|
||||||
Total current assets
|
83,012
|
83,638
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Investment in affiliates
|
858
|
956
|
||||||
Funds in respect of employee rights upon retirement
|
1,205
|
1,404
|
||||||
Deferred income taxes
|
236
|
228
|
||||||
Intangible assets, net
|
743
|
777
|
||||||
Property, plant and equipment, net
|
20,983
|
21,008
|
||||||
Operating lease right of use assets
|
8,155
|
6,664
|
||||||
Total non-current assets
|
32,180
|
31,037
|
||||||
Total assets
|
$
|
115,192
|
$
|
114,675
|
||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$
|
8,896
|
$
|
11,981
|
||||
Accrued expenses
|
9,171
|
7,393
|
||||||
Operating lease liabilities
|
1,654
|
1,330
|
||||||
Total current liabilities
|
19,721
|
20,704
|
||||||
NON CURRENT LIABILITIES:
|
||||||||
Other long-term liabilities
|
49
|
62
|
||||||
Liability in respect of employee rights upon retirement
|
1,623
|
1,751
|
||||||
Deferred income taxes
|
1,420
|
1,100
|
||||||
Operating lease liabilities
|
6,626
|
5,688
|
||||||
Total non-current liabilities
|
9,718
|
8,601
|
||||||
Total liabilities
|
29,439
|
$
|
29,305
|
|||||
EQUITY:
|
||||||||
Share capital
|
2,809
|
2,809
|
||||||
Additional paid-in capital
|
65,613
|
65,573
|
||||||
Treasury stock at cost
|
(2,088
|
)
|
(2,088
|
)
|
||||
Accumulated other comprehensive income (loss)
|
(77
|
)
|
26
|
|||||
Retained earnings
|
19,496
|
19,050
|
||||||
Total shareholders' equity
|
85,753
|
85,370
|
||||||
Total liabilities and shareholders' equity
|
$
|
115,192
|
$
|
114,675
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2020
|
2019
|
2019
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||
Revenues:
|
||||||||||||
Products
|
$
|
7,257
|
$
|
5,900
|
$
|
25,019
|
||||||
Services
|
18,093
|
17,396
|
77,013
|
|||||||||
25,350
|
23,296
|
102,032
|
||||||||||
Cost of goods:
|
||||||||||||
Products
|
5,794
|
5,096
|
21,557
|
|||||||||
Services
|
15,043
|
14,950
|
64,913
|
|||||||||
20,837
|
20,046
|
86,470
|
||||||||||
Gross Profit
|
4,513
|
3,250
|
15,562
|
|||||||||
Operating expenses:
|
||||||||||||
Research and development, net
|
60
|
23
|
74
|
|||||||||
Selling and marketing
|
1,234
|
1,053
|
5,259
|
|||||||||
General and administrative
|
2,193
|
2,057
|
8,251
|
|||||||||
3,487
|
3,133
|
13,584
|
||||||||||
Operating income
|
1,026
|
117
|
1,978
|
|||||||||
Financial income (expenses), net
|
160
|
(226
|
)
|
(451
|
)
|
|||||||
Income (loss) before taxes on income (tax benefit)
|
1,186
|
(109
|
)
|
1,527
|
||||||||
Taxes on income (tax benefit)
|
642
|
(188
|
)
|
589
|
||||||||
Income before equity investment
|
544
|
79
|
938
|
|||||||||
Share in results of affiliated companies
|
(98
|
)
|
(19
|
)
|
(132
|
)
|
||||||
Net income
|
$
|
446
|
$
|
60
|
$
|
806
|
||||||
Basic and diluted income per share
|
||||||||||||
Net income per share
|
$
|
0.05
|
$
|
0.01
|
$
|
0.1
|
||||||
Weighted average number of shares outstanding
|
||||||||||||
Basic
|
8,874,696
|
8,874,696
|
8,874,696
|
|||||||||
Diluted
|
8,874,696
|
8,874,696
|
8,874,696
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2020
|
2019
|
2019
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||
Net income
|
$
|
446
|
$
|
60
|
$
|
806
|
||||||
Other comprehensive income (loss)
|
||||||||||||
Net unrealized incomes (losses) from derivatives
|
(108
|
)
|
230
|
372
|
||||||||
Reclassification adjustments for gains included in net income and inventory
|
5
|
16
|
(140
|
)
|
||||||||
Total other comprehensive income
|
$
|
343
|
$
|
306
|
$
|
1,038
|
TAT Technologies Ltd. Shareholders
|
||||||||||||||||||||||||||||
Share capital
|
Accumulated
|
|||||||||||||||||||||||||||
Number of shares issued
|
Amount
|
Additional paid-in capital
|
other comprehensive income (loss)
|
Treasury shares
|
Retained earnings
|
Total equity
|
||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2017
|
9,122,501
|
$
|
2,802
|
$
|
65,073
|
$
|
135
|
$
|
(2,088
|
)
|
$
|
22,652
|
$
|
88,574
|
||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2018:
|
||||||||||||||||||||||||||||
Comprehensive income
|
-
|
-
|
-
|
(341
|
)
|
-
|
(4,408
|
)
|
(4,749
|
)
|
||||||||||||||||||
Share based compensation
|
-
|
-
|
272
|
-
|
-
|
-
|
272
|
|||||||||||||||||||||
Exercise of options
|
26,668
|
7
|
190
|
-
|
-
|
-
|
197
|
|||||||||||||||||||||
BALANCE AT DECEMBER 31, 2018
|
9,149,169
|
$
|
2,809
|
$
|
65,535
|
$
|
(206
|
)
|
$
|
(2,088
|
)
|
$
|
18,244
|
$
|
84,294
|
|||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2019:
|
||||||||||||||||||||||||||||
Comprehensive income
|
-
|
-
|
-
|
232
|
-
|
806
|
1,038
|
|||||||||||||||||||||
Share based compensation
|
-
|
-
|
38
|
-
|
-
|
-
|
38
|
|||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019
|
9,149,169
|
$
|
2,809
|
$
|
65,573
|
$
|
26
|
$
|
(2,088
|
)
|
19,050
|
$
|
85,370
|
|||||||||||||||
CHANGES DURING THE THREE MONTHS ENDED MARCH 31, 2020 (unaudited):
|
||||||||||||||||||||||||||||
Comprehensive income (loss)
|
-
|
-
|
-
|
(103
|
)
|
-
|
446
|
343
|
||||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
40
|
-
|
-
|
-
|
40
|
|||||||||||||||||||||
BALANCE AT MARCH 31, 2020 (unaudited)
|
9,149,169
|
$
|
2,809
|
$
|
65,613
|
$
|
(77
|
)
|
$
|
(2,088
|
)
|
$
|
19,496
|
$
|
85,753
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2020
|
2019
|
2019
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(audited)
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net income
|
$
|
446
|
$
|
60
|
$
|
806
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
1,055
|
1,070
|
4,372
|
|||||||||
Loss (gain) from change in fair value of derivatives
|
109
|
(234
|
)
|
(311
|
)
|
|||||||
Provision for doubtful accounts
|
205
|
-
|
38
|
|||||||||
Share in results of affiliated Company
|
98
|
19
|
132
|
|||||||||
Share based compensation
|
40
|
72
|
38
|
|||||||||
Non cash finance expense
|
(229
|
)
|
142
|
354
|
||||||||
Liability in respect of employee rights upon retirement
|
(128
|
)
|
(191
|
)
|
(897
|
)
|
||||||
Deferred income taxes, net
|
312
|
(630
|
)
|
(450
|
)
|
|||||||
Changes in operating assets and liabilities:
|
||||||||||||
Decrease (increase) in trade accounts receivable
|
517
|
(1,670
|
)
|
(1,928
|
)
|
|||||||
Decrease in other current assets and prepaid expenses
|
710
|
947
|
2,500
|
|||||||||
Decrease in inventory
|
(402
|
)
|
(2,593
|
)
|
(5,388
|
)
|
||||||
Increase (decrease) in trade accounts payable
|
(3,184
|
)
|
1,337
|
3,292
|
||||||||
Increase in accrued expenses
|
1,778
|
1,002
|
982
|
|||||||||
Decrease in other long-term liabilities
|
(13
|
)
|
(58
|
)
|
(118
|
)
|
||||||
Net cash provided by (used in) operating activities
|
$
|
1,314
|
$
|
(727
|
)
|
$
|
3,422
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Investment in affiliated company
|
-
|
-
|
(10
|
)
|
||||||||
Funds in respect of employee rights upon retirement
|
-
|
(22
|
)
|
-
|
||||||||
Purchase of property and equipment
|
(898
|
)
|
(947
|
)
|
(3,403
|
)
|
||||||
Cash flows used in investing activities
|
$
|
(898
|
)
|
$
|
(969
|
)
|
$
|
(3,413
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Cash flows provided by financing activities
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Net increase (decrease) in cash and cash equivalents
|
416
|
(1,696
|
)
|
9
|
||||||||
Cash and cash equivalents at beginning of period
|
15,959
|
15,950
|
15,950
|
|||||||||
Cash and cash equivalents at end of period
|
$
|
16,375
|
$
|
14,254
|
$
|
15,959
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2020
|
2019
|
2019
|
||||||||||
Net income
|
$
|
446
|
$
|
60
|
$
|
806
|
||||||
Adjustments:
|
||||||||||||
Share in results and sale of equity investment of affiliated companies
|
98
|
19
|
132
|
|||||||||
Taxes on income (tax benefit)
|
642
|
(188
|
)
|
589
|
||||||||
Financial income (expenses), net
|
(160
|
)
|
226
|
451
|
||||||||
Depreciation and amortization
|
1,103
|
1,070
|
4,516
|
|||||||||
Share based compensation
|
40
|
72
|
38
|
|||||||||
Adjusted EBITDA
|
$
|
2,169
|
$
|
1,259
|
$
|
6,532
|
TAT TECHNOLOGIES LTD.
|
|||
(Registrant)
|
|||
By:
|
/s/ Ehud Ben-Yair
|
||
Ehud Ben-Yair
|
|||
Chief Financial Officer
|