XML 23 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisition
9 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Acquisition

NOTE 4.            Acquisition

On June 7, 2019, we completed the acquisition of Systron Donner Inertial, Inc. (“SDI”), a private-equity backed navigation systems provider with a scalable, chip-based platform for higher volume gyro applications utilizing Quartz MEMS technology. The total purchase price was approximately $25.0 million, consisting of (i) approximately $22.0 million in cash after working capital adjustments and (ii) the issuance of 811,000 shares of common stock with an aggregate value of approximately $3.0 million as of the closing date.

Following the closing, we incorporated SDI’s products into our Navigation and Inertial Sensing product line and have included the financial results of SDI in our condensed consolidated financial statements beginning on the acquisition date. Net revenue and net income of SDI of $7.7 million and $1.1 million, respectively, is included in our condensed consolidated statements of operations and comprehensive loss for the three months ended June 30, 2020. Net revenue and net loss of SDI of $22.1 million and $0.3 million, respectively, is included in our condensed consolidated statements of operations and comprehensive loss for the nine months ended June 30, 2020. Net revenue and net loss of SDI from the acquisition date of $2.0 million and $5,000, respectively, was included in our condensed consolidated statements of operations and comprehensive loss for the three and nine months ended June 30, 2019.

Purchase Price Allocation

The total purchase price was allocated to the assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date.

The Company finalized the allocation of the purchase price in the quarter ended March 31, 2020, which resulted in no change from the preliminary purchase price recorded at September 30, 2019.

The table below represents the purchase price allocation to the assets acquired and liabilities assumed of SDI based on their estimated fair values as of the acquisition date. The fair values assigned to assets acquired and liabilities assumed were based on management’s best estimates and assumptions at the acquisition date.

    

    

Weighted

Average Useful

(in thousands)

Amount

Life (years)

Purchase price

$

24,978

 

Developed technology

 

250

 

7

Cash acquired

541

 

  

Inventories

 

8,522

 

  

Accounts receivable

 

4,291

 

  

Other assets

 

355

 

  

Land and building

 

12,890

 

  

Equipment

 

2,913

 

  

Net liabilities assumed

 

(4,853)

 

  

Goodwill

$

69

 

  

Pro Forma Financial Information

The following unaudited pro forma financial information presented for the three and nine months ended June 30, 2020 and 2019 does not purport to be indicative of the results of operations that would have been achieved had the acquisition been consummated on October 1, 2018, nor of the results which may occur in the future. The pro forma amounts are based upon available information and certain assumptions that the Company believes are reasonable.

For the three months ended

For the nine months ended

June 30, 

June 30, 

(in thousands, except per share data)

    

2020

    

2019

    

2020

    

2019

Revenue

$

27,266

$

21,976

$

76,598

$

84,911

Net loss

$

(1,287)

$

(14,024)

$

(7,703)

$

(27,069)

Net loss per basic and diluted share

$

(0.04)

$

(0.50)

$

(0.27)

$

(0.98)

Weighted-average number of basic and diluted shares outstanding

 

29,295

 

28,005

 

29,052

 

27,730