XML 38 R10.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions
12 Months Ended
Sep. 30, 2022
Business Combinations [Abstract]  
Acquisitions Acquisitions
On April 29, 2022, we completed the acquisition of the L3Harris Technologies, Inc. (“L3H”) Space and Navigation business (“S&N”) for a total purchase price of approximately $5.0 million in cash, exclusive of transaction costs and expenses and subject to certain post-closing working capital adjustments, resulting in a final adjusted purchase consideration transferred of $4.9 million. Following the closing, S&N results are included in our Aerospace and Defense reportable segment and in our consolidated financial statements beginning on the acquisition date. Revenue and net income of S&N from the acquisition date of $10.1 million and $0.5 million, respectively, is included in our consolidated statements of operations and comprehensive (loss) income for the fiscal year ended September 30, 2022.

On August 9, 2022, we completed the acquisition of the KVH Industries, Inc. (“KVH”) FOG and Inertial Navigation Systems business (“EMCORE Chicago”) pursuant to that certain Sale Agreement, pursuant to which we acquired substantially all of KVH's assets and liabilities primarily related to the segment, including property interests in the Tinley Park Facility, for aggregate consideration of approximately $55.0 million, exclusive of transaction costs and expenses and subject to certain post-closing working capital adjustments. Following the closing, EMCORE Chicago results are included in our Aerospace and Defense reportable segment and in our consolidated financial statements beginning on the acquisition date. Revenue and net income of EMCORE Chicago from the acquisition date of $6.1 million and $0.7 million, respectively, is included in our consolidated statements of operations and comprehensive (loss) income for the fiscal year ended September 30, 2022.

Preliminary Purchase Price Allocation
The total purchase price for each of the S&N acquisition and the EMCORE Chicago acquisition was allocated to the assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. Due to the fact that each such acquisition occurred in the current fiscal year, the Company's fair value estimates for the purchase price allocations are preliminary. The final determination of fair value for the assets acquired and liabilities assumed is subject to further change and will be completed as soon as possible, but no later than one year from the applicable acquisition date. Since acquisition, the preliminary purchase price allocations for S&N has changed by $2.3 million as a reduction to contract assets and an increase to goodwill acquired. The preliminary estimates that are not yet finalized for S&N relate to identifiable intangible assets and asset retirement obligations. The preliminary estimates that are not yet finalized for EMCORE Chicago relate to identifiable intangible assets. Goodwill is measured as the excess of the fair value of the purchase consideration transferred over the fair value of the identifiable net assets. Any changes in the fair values of the assets acquired and liabilities assumed during the measurement period may result in a material adjustment to goodwill. Goodwill from these acquisitions totaled $17.8 million, of which 74.8% was the result of the EMCORE Chicago acquisition, which expanded EMCORE's competitive position in the Inertial Navigation market.

The table below represents the preliminary purchase price allocation to the assets acquired and liabilities assumed of S&N based on their estimated fair values as of the acquisition date based on management’s best estimates and assumptions:
(in thousands)Amount
Tangible assets acquired:
Accounts receivable$803 
Inventory370 
Contract assets3,920 
Operating lease right-of-use assets1,529 
Property, plant, and equipment1,996 
Net pension benefit assets1,727 
Intangible assets acquired1,970 
Goodwill4,483 
Liabilities assumed:
Accounts payable(1,226)
Accrued expenses(622)
Contract liabilities(6,024)
Operating lease liabilities(1,565)
Asset retirement obligations(2,500)
Total purchase consideration$4,861 

The table below represents the preliminary purchase price allocation to the assets acquired and liabilities assumed of EMCORE Chicago based on their estimated fair values as of the acquisition date based on management’s best estimates and assumptions:
(in thousands)Amount
Tangible assets acquired:
Accounts receivable$4,977 
Inventory10,800 
Prepaid expenses and other current assets1,483 
Property, plant, and equipment14,442 
Intangible assets acquired12,770 
Goodwill13,342 
Liabilities assumed:
Accounts payable(1,699)
Accrued expenses(485)
Contract liabilities(637)
Other long-term liabilities(8)
Total purchase consideration$54,985 
Included in intangible assets acquired are customer relationships of $2.3 million, technology of $2.4 million, in-process research and development of $5.9 million, and trademarks of $2.2 million.
For the fiscal year ended September 30, 2022, the Company incurred transaction costs of approximately $6.1 million in connection with the acquisitions, which were expensed as incurred and included in selling, general and administrative expenses within the accompanying consolidated statements of operations and comprehensive (loss) income.

Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information presented for the fiscal years ended September 30, 2022 does not purport to be indicative of the results of operations that would have been achieved had the acquisition been consummated on October 1, 2020, nor of the results which may occur in the future. The pro forma amounts are based upon available information and certain assumptions that the Company believes are reasonable.

Year Ended September 30, 2022
(in thousands, except per share data)
EMCORE
(excluding EMCORE Chicago)
EMCORE ChicagoPro Forma
Adjustments
Pro Forma Combined
Revenue
$118,029 $31,757 $— $149,786 
Cost of revenue
89,486 24,347 683 (a)114,516 
Gross profit
28,543 7,410 (683)35,270 
Operating expense:
Selling, general, and administrative
33,294 9,670 (4,102)(a)(b)38,862 
Research and development
18,401 4,946 (1,057)(a)(b)22,290 
Severance
1,357 (4)— 1,353 
Gain on sale of assets
(2,685)— — (2,685)
Impairment charge
2,956 — — 2,956 
Total operating expense
53,323 14,612 (5,159)62,776 
Operating loss
(24,780)(7,202)4,476 (27,506)
Other (expense) income:
Interest expense, net
(139)— (1,060)(c)(1,199)
Foreign exchange loss
(352)— — (352)
Pension income
148 — — 148 
Other income— 137 — 137 
Total other expense
(343)137 (1,060)(1,266)
Loss before income tax benefit
(25,123)(7,065)3,416 (28,772)
Income tax benefit (expense)
139 (42)(19)(d)(e)78 
Net loss
(24,984)(7,107)3,397 (28,694)
Foreign exchange translation adjustment
172 — — 172 
Pension adjustment
441 — — 441 
Comprehensive loss
$(24,371)$(7,107)$3,397 $(28,081)
Per share data:
Net loss per basic share:
$(0.67)$— $(0.77)
Weighted-average number of basic and diluted shares outstanding
37,269$— 37,269

(a) Reflects the impact to depreciation expense and amortization expense as a result of the change in fair value of property, plant, and equipment and intangible assets acquired. Adjustment was made to the unaudited pro forma condensed combined statements of operations for the nine months ended September 30, 2022.

(b) Reflects the deduction of various sales, general, and administrative and research and development expenses allocated from corporate overhead to EMCORE Chicago during the periods presented that will not be incurred on an ongoing basis as a result of existing EMCORE management structures in place, which will provide the same support to EMCORE Chicago upon completion of a transition services agreement entered into between EMCORE and KVH in connection with the EMCORE Chicago acquisition. Amounts were estimated based on historical allocation included in the stand-alone financial statements of
EMCORE Chicago. However, actual costs to be incurred associated with corporate support may vary under the EMCORE structure.

(c) Reflects the impact of interest expense related to cash from borrowing facility for funding of the transaction.

(d) Reflects the current tax expense due to additional income and deferred income tax expense related to deferred tax liability generated from annual tax amortization of indefinite-lived assets that were acquired for the periods presented. Such amounts were determined based on the effective tax rate of EMCORE rather than statutory tax rates as a result of a tax valuation allowance covering substantially all deferred tax assets and the existence of tax loss carryforwards present at both entities.

(e) Reflects the deduction of the income tax expense related to the FIN 48 liability of EMCORE Chicago that is not assumed by EMCORE.