XML 39 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity (Tables)
9 Months Ended
Jun. 30, 2017
Equity [Abstract]  
Schedule of Stock Options Activity
The following table summarizes stock option activity under the Equity Plans for the nine months ended June 30, 2017:


Number of Shares
 
Weighted Average Exercise Price
 
Weighted Average
Remaining Contractual Life
(in years)
 
Aggregate Intrinsic Value (*) (in thousands)
Outstanding as of September 30, 2016
750,338

 
$16.84
 
 
 
 
Granted

 
 
 
 
 
Exercised
(150,922
)
 
$3.27
 
 
 
$
887

Forfeited
(5,204
)
 
$4.99
 
 
 
 
Expired
(145,731
)
 
$19.46
 
 
 
 
Outstanding as of June 30, 2017
448,481

 
$20.69
 
1.81
 
$
585

Exercisable as of June 30, 2017
396,712

 
$22.78
 
0.97
 
$
276

Vested and expected to vest as of June 30, 2017
448,481

 
$20.69
 
1.81
 
$
585


(*) Intrinsic value for stock options represents the “in-the-money” portion or the positive variance between a stock option's exercise price and the underlying stock price. For the nine months ended June 30, 2016, the intrinsic value of options exercised was $82,000.
Schedule of Valuation Assumptions
The fair value of each stock option grant for the three and nine months ended June 30, 2016, excluding the adjustment for a special dividend paid in July 2016, was estimated on the date of grant using the Black-Scholes option valuation model, adhering to the straight-line attribution approach using the following weighted-average assumptions, of which the expected term and stock price volatility rate are highly subjective:

 
For the three months ended June 30,
 
For the nine months ended June 30,
 
2017
 
2016
 
2017
 
2016
Black-Scholes weighted average assumptions:
 
 
 
 
 
 
 
Expected dividend rate
%
 
%
 
%
 
%
Expected stock price volatility rate
%
 
60.4
%
 
%
 
60.9
%
Risk-free interest rate 
%
 
1.4
%
 
%
 
1.6
%
Expected term (in years)

 
6.0

 

 
6.0

 
 
 
 
 
 
 
 
Weighted average grant date fair value per share of stock options granted:
$

 
$
3.06

 
$

 
$
3.40

Schedule of Restricted Stock Activity
The following table summarizes the activity related to RSUs for the nine months ended June 30, 2017:

Restricted Stock Activity
 
Restricted Stock Units
 
 
Number of Shares
 
Weighted Average Grant Date Fair Value
Non-vested as of September 30, 2016
 
878,416

 
$4.25
Granted
 
307,509

 
$8.44
Vested
 
(351,489
)
 
$4.13
Forfeited
 
(33,771
)
 
$4.76
Non-vested as of June 30, 2017
 
800,665

 
$5.88
Schedule of Performance Share Activity
The following table summarizes the activity related to PSUs for the nine months ended June 30, 2017:

Performance Stock Activity
 
Performance Stock Units
 
 
Number of Shares (at Target)
 
Weighted Average Grant Date Fair Value
Non-vested as of September 30, 2016
 

 
$0.00
Granted
 
366,849

 
$8.34
Vested
 

 
$0.00
Forfeited
 
(4,808
)
 
$13.36
Non-vested as of June 30, 2017
 
362,041

 
$8.27
Schedule of Stock-based Compensation Expense - By Award Type
The effect of recording stock-based compensation expense was as follows:

Stock-based Compensation Expense - by award type
For the three months ended June 30,
For the nine months ended June 30,
(in thousands)
2017
 
2016
2017
 
2016
Employee stock options
$
12

 
$
9

$
34

 
$
25

Restricted stock awards and units
488

 
606

1,211

 
1,325

Performance stock units
410

 

1,049

 

Employee stock purchase plan
92

 
57

210

 
168

Outside director fees in common stock
78

 
55

168

 
185

Total stock-based compensation expense
$
1,080

 
$
727

$
2,672

 
$
1,703

Schedule of Stock-based Compensation Expense - By Expense Type
Stock-based Compensation Expense - by expense type
For the three months ended June 30,
 
For the nine months ended June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Cost of revenue
$
113

 
$
81

 
$
353

 
$
263

Selling, general, and administrative
824

 
555

 
1,957

 
1,163

Research and development
143

 
91

 
362

 
277

Total stock-based compensation expense
$
1,080

 
$
727

 
$
2,672

 
$
1,703

Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the computation of basic and diluted net income (loss) per share:

Basic and Diluted Net Income (Loss) Per Share
 
For the three months ended June 30,
 
For the nine months ended June 30,
(in thousands, except per share)
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
   Income from continuing operations
 
$
2,436

 
$
1,178

 
$
6,057

 
$
882

   (Loss) income from discontinued operations
 
(11
)
 
123

 
(27
)
 
5,388

Undistributed earnings allocated to common shareholders for basic and diluted net income per share
 
2,425

 
1,301

 
6,030

 
6,270

Denominator:
 
 
 
 
 
 
 
 
Denominator for basic net income per share - weighted average shares outstanding
 
26,833

 
26,103

 
26,577

 
25,913

Dilutive options outstanding, unvested stock units and ESPP
 
983

 
166

 
971

 
273

Denominator for diluted net income per share - adjusted weighted average shares outstanding
 
27,816

 
26,269

 
27,548

 
26,186

 
 
 
 
 
 
 
 
 
Net income (loss) per basic share:
 
 
 
 
 
 
 
 
   Continuing operations
 
$
0.09

 
$
0.05

 
$
0.23

 
$
0.04

   Discontinued operations
 
(0.00
)
 
0.00

 
(0.00
)
 
0.20

Net income per basic share
 
$
0.09

 
$
0.05

 
$
0.23

 
$
0.24

 
 
 
 
 
 
 
 
 
Net income (loss) per diluted share:
 
 
 
 
 

 

   Continuing operations
 
$
0.09

 
$
0.05

 
$
0.22

 
$
0.04

   Discontinued operations
 
(0.00
)
 
0.00

 
(0.00
)
 
0.20

Net income per diluted share
 
$
0.09

 
$
0.05

 
$
0.22

 
$
0.24

Weighted average antidilutive options, unvested restricted stock units and awards, unvested performance stock units and ESPP shares excluded from the computation
 
370

 
522

 
400

 
528

 
 
 
 
 
 
 
 
 
Average market price of common stock
 
$
10.00

 
$
5.64

 
$
8.66

 
$
6.00

Schedule of Common Stock Reserved for Future Issuances
As of June 30, 2017, we had common stock reserved for the following future issuances:
Future Issuances
Number of Common Stock Shares Available for Future Issuances
Exercise of outstanding stock options
448,481

Unvested restricted stock units
800,665

Unvested performance stock units
362,041

Purchases under the employee stock purchase plan
973,322

Issuance of stock-based awards under the Equity Plans
2,725,158

Purchases under the officer and director share purchase plan
88,741

Total reserved
5,398,408