XML 43 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Convertible Debentures (Tables) (Convertible Debentures [Member])
9 Months Ended
Jul. 31, 2014
Convertible Debentures [Member]
 
Schedule of Fair Value of Financial Instruments Liabilities

The following table sets forth, by level within the fair value hierarchy, our financial instrument liabilities as of July 31, 2014 (See also Note 7 – Convertible Debentures – “Series 1 Notes”):

 

    Quoted Prices in Active Markets For Identical Assets     Significant Other Observable Inputs     Significant Unobservable Inputs        
    (Level 1)     (Level 2)     (Level 3)     Total  
Anti-dilution liability   $ 1,401     $     $     $ 1,401  
Derivative liability   $     $     $ 26,314     $ 26,314  
Total   $ 1,401     $     $ 26,314     $ 27,715  

Summary of Changes in Fair Value of Level 3 Financial Instrument Liability

The following table sets forth a summary of changes in the fair value of our Level 3 financial instrument liability for the fiscal year ended October 31, 2013 and for the nine month period ended July 31, 2014:

  

    Fair Value
Measurements
Using
Significant
Unobservable
Inputs
(Level 3)
 
Balance October 31, 2013   $ 75,557  
Additions     31,615  
Net gain included in earnings     (24,012 )
Settlements     (56,846 )
Balance July 31, 2014   $ 26,314  

Summary of Convertible Debentures and Series 1 Notes

At July 31, 2014 and October 31, 2013, without taking into effect any unamortized discounts, convertible debentures and Series 1 notes consisted of the following:

 

    July 31, 2014     October 31, 2013  
Series 1 Notes, principal and interest at 8% maturing through October 13, 2014   $ 36,760     $ 85,000  
                 
Convertible note payable to stockholder; principal and interest at 10% due on May 31, 2012.     64,868       64,868  
      101,628       149,868  
Less current maturities     101,628       149,868  
                 
Long-term portion of Convertible and Series 1 notes payable   $     $  

Schedule of Remaining Outstanding Notes Maturity

Of the above notes, $69,128 was past due as of July 31, 2014. The Company’s outstanding notes mature as follows for the year ending October 31:

 

2014   $ 101,628  
Thereafter      
    $ 101,628