XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheet (USD $)
Apr. 30, 2014
Oct. 31, 2013
Current assets:    
Cash    $ 5,007
Inventories 67,487 67,487
Prepaid expenses 4,284 897
Total current assets 71,771 73,391
Fixed assets, net 82,168 111,570
Total assets 153,939 184,961
Current liabilities:    
Bank overdraft 4,144   
Notes payable to stockholder, net of unamortized discount of $0 and $844 in 2014 and 2013, respectively 255,450 200,606
Convertible notes payable, net of unamortized discount of $26,334 and $60,050 in 2014 and 2013, respectively 113,534 89,818
Accounts payable - trade 386,162 336,372
Accounts payable to officers and directors 195,359 131,472
Accrued payroll 353,619 244,031
Derivative liability 57,811 75,557
Anti-dilution liability 4,728 23,358
Other accrued expenses 92,283 81,016
Total current liabilities 1,463,090 1,182,230
Long-term liabilities:    
Redeemable convertible preferred stock, $0.01 par value; 5,200 shares authorized, issued and outstanding at April 30, 2014 and October 31, 2013, respectively 26,000 26,000
Total long-term liabilities 26,000 26,000
Total liabilities 1,489,090 1,208,230
Commitments and contingencies      
Stockholders' (deficit):    
Common stock, $0.01 par value; 25,000,000 shares authorized; 5,842,614 and 5,153,027 shares issued and outstanding at April 30, 2014 and October 31, 2013, respectively 58,426 51,531
Additional paid-in capital 45,769,292 45,335,031
Accumulated deficit from previous operating activities (27,809,201) (27,809,201)
Deficit accumulated during the development stage (19,353,668) (18,600,630)
Total stockholders' (deficit) (1,335,151) (1,023,269)
Total liabilities and stockholders' (deficit) $ 153,939 $ 184,961