XML 49 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended 96 Months Ended
Oct. 31, 2013
Oct. 31, 2012
Oct. 31, 2013
Cash flows from operating activities:      
Net loss $ (998,350) $ (1,249,491) $ (18,600,630)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 53,188 35,925 229,561
Gain on extinguishment of debt    (288,192) (288,192)
Change in value of derivatives (8,753) (55,195) (158,057)
Change in anti-dilution liability (42,043)    (42,043)
Amortization of costs and fees related to convertible debentures 32,999 235,817 1,418,094
Common stock issued for services       2,144,790
Common stock issued to officers, directors and consultants for services 993 132,796 3,212,484
Common stock issued for shares of subsidiary stock       254,000
Common stock of subsidiary issued to employees and consultants       2,815
Common stock issued as a commission       3,000
Common stock issued for accounts payable       296,583
Common stock issued to former licensee       41,319
Common stock issued/recovered on cancelled agreements       20,478
Non-cash compensation for stock options and warrants       631,923
Costs and fees related to issuance of convertible debt    3,288 542,540
Interest expense related to beneficial conversion feature (1,980)    1,942,820
Interest paid with common stock       118,487
Interest on notes receivable for common stock       (1,373)
(Increase) decrease in assets:      
Related party receivables 15,269 (15,269)   
Prepaid expenses 30,223 (30,900) 24,694
Inventories (41,887) (25,600) (143,275)
Increase (decrease) in liabilities:      
Trade accounts payable 184,794 (131,650) 669,688
Accounts payable to officers and directors 85,889 92,541 838,512
Accrued payroll and other expenses 128,750 172,332 562,399
Net cash used in operating activities (560,908) (1,123,598) (6,279,383)
Cash flows from investing activities:      
Purchase of fixed assets (6,404) (79,789) (223,547)
Capitalization of software (35,313)    (35,313)
Net cash used in investing activities (41,717) (79,789) (258,860)
Cash flows from financing activities:      
Principal payments on notes payable to stockholder (28,300) (140,500) (1,301,800)
Proceeds from issuance of notes payable to a related party 40,800 80,000 1,160,600
Proceeds from issuance of notes and convertible notes payable 85,000 75,000 1,689,234
Proceeds from issuance of common stock 420,000 1,273,813 3,875,475
Net cash provided by financing activities 517,500 1,288,313 5,423,509
Net change in cash (85,125) 84,926 (1,190,291)
Cash at beginning of period 90,132 5,206 1,195,298
Cash at end of period 5,007 90,132 5,007
Supplemental Disclosure of Cash Flow Information      
Interest paid 271    11,256
Income taxes paid       20,240
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Conversion of convertible notes payable to shares of common stock 12,500 395,000  
Common stock issued in consideration for accounts payable and accrued payroll 20,000 680,804  
Notes converted by stockholders    315,500  
Interest paid with common stock 1,299 127,982  
Common stock issued in consideration for loan    $ 3,288