XML 58 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Convertible Debentures (Tables)
12 Months Ended
Oct. 31, 2013
Convertible Notes Payable [Abstract]  
Schedule of Fair Value of Financial Instruments Liabilities

The following table sets forth, by level within the fair value hierarchy, our financial instrument liabilities as of October 31, 2013 (See also Note 6 – Convertible Debentures – “Series 1 Notes”):

 

    Quoted
Prices in
Active Markets For Identical Assets
    Significant
Other
Observable
Inputs
    Significant
Unobservable
Inputs
     Total  
    (Level 3)     (Level 3)     (Level 3)        
                         
Derivative liability   $     $     $ 75,557     $ 75,557  
Total   $     $     $ 75,557     $ 75,557  

Summary of Changes in Fair Value of Level 3 Financial Instrument Liability

The following table sets forth a summary of changes in the fair value of our Level 3 financial instrument liability for the fiscal years ended October 31, 2012 and 2013:

 

    Fair Value
Measurements
Using
Significant
Unobservable
Inputs
(Level 3)
 
Balance October 31, 2012   $ -  
Additions     84,310  
Net gain included in earnings     (8,753 )
Settlements     -  
Balance October 31, 2013   $ 75,557  

Summary of Convertible Debentures and Series 1 Notes

At October 31, 2013 and 2012, without taking into effect any unamortized discounts, convertible debentures and Series 1 notes consisted of the following:

 

    2013     2012  
Series 1 Notes, principal and interest at 8% maturing through May 25, 2012.   $ 85,000     $  
                 
Convertible note payable to stockholder; principal and interest at 10% due on May 31, 2012.   $ 64,868     $ 64,868  
                 
Convertible notes payable to various stockholders; principal and interest at 6% due on August 1, 2012 and December 31, 2012.   $     $ 12,500  
      149,868       77,368  
Less current maturities   $ 149,868     $ 77,368  
                 
Long term portion of Convertible and Series 1 notes payable   $     $  

Schedule of Remaining Outstanding Notes Maturity

Of the above notes, $64,868 is currently due and payable. The Company’s outstanding notes mature as follows for the years ending October 31:

 

2014     $ 85,000  
Thereafter        
      $ 85,000