XML 56 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended 93 Months Ended
Jul. 31, 2013
Jul. 31, 2012
Jul. 31, 2013
Cash flows from operating activities:      
Net loss $ (839,867) $ (927,431) $ (18,442,147)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 37,766 24,715 214,139
Gain on extinguishment of debt    (273,371) (288,192)
Change in value of derivatives (2,311) (55,195) 151,615
Amortization of costs and fees related to convertible debentures 11,798 232,656 1,018,106
Common stock issued for services       2,144,790
Common stock issued to officers, directors and consultants for services 993 112,796 3,212,484
Common stock issued for shares of subsidiary stock       254,000
Common stock of subsidiary issued to employees and consultants       2,815
Common stock issued as a commission       3,000
Common stock issued for accounts payable       296,583
Common stock issued to former licensee       41,319
Common stock issued/recovered on cancelled agreements       20,478
Non-cash compensation for stock options and warrants       631,923
Costs and fees related to issuance of convertible debt    3,288 542,540
Interest expense related to beneficial conversion feature (1,980)    1,942,820
Interest paid with common stock       118,487
Interest on notes receivable for common stock       (1,373)
(Increase) decrease in assets:      
Related party receivables 15,269      
Prepaid expenses 26,400 (29,138) 20,871
Inventories (41,887) (25,600) (143,275)
Increase (decrease) in liabilities:      
Trade accounts payable 161,369 (113,628) 646,263
Accounts payable to officers and directors 46,746 76,958 799,369
Accrued payroll and other expenses 106,490 150,431 540,139
Net cash used in operating activities (479,214) (823,519) (6,273,246)
Cash flows from investing activities:      
Purchase of fixed assets (6,404) (68,786) (223,547)
Net cash used in investing activities (6,404) (68,786) (223,547)
Cash flows from financing activities:      
Principal payments on notes payable to stockholder (24,400) (84,889) (1,297,900)
Proceeds from issuance of notes payable to a related party 17,900 60,000 1,137,700
Proceeds from issuance of notes and convertible notes payable 42,500 75,000 1,646,734
Proceeds from issuance of common stock 360,000 873,813 3,815,475
Net cash provided by financing activities 396,000 923,924 5,302,009
Net change in cash (89,618) 31,619 (1,194,784)
Cash at beginning of period 90,132 5,206 1,195,298
Cash at end of period 514 36,825 514
Supplemental Disclosure of Cash Flow Information      
Interest paid 271    11,256
Income taxes paid 1,600 1,600 21,840
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Conversion of convertible notes payable to shares of common stock 12,500 352,500  
Common stock issued in consideration for accounts payable and accrued payroll 20,400 644,177  
Notes converted by stockholders    315,500  
Interest paid with common stock 1,299 126,282  
Common stock issued in consideration for loan    $ 3,288