XML 57 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheet (Unaudited) (USD $)
Jul. 31, 2013
Oct. 31, 2012
Current assets:    
Cash $ 514 $ 90,132
Related party receivables    15,269
Inventories 67,487 25,600
Prepaid expenses 4,720 31,120
Total current assets 72,721 162,121
Fixed assets, net 91,679 123,041
Total assets 164,400 285,162
Current liabilities:    
Notes payable to stockholder, net of unamortized discount of $1,752 and $5,536 in 2013 and 2012, respectively 180,698 136,464
Convertible notes payable, net of unamortized discount of $40,513 and $3,202 in 2013 and 2012, respectively 66,855 74,166
Accounts payable - trade 312,547 171,578
Accounts payable to officers and directors 92,329 45,583
Accrued payroll 228,542 139,040
Derivative liability 42,169   
Anti-dilution liability 65,401 65,401
Other accrued expenses 74,245 58,555
Total current liabilities 1,062,786 690,787
Long term liabilities:    
Note payable to stockholder, net of unamortized discount of $10 and $844 in 2013 and 2012, respectively    46,106
Redeemable convertible preferred stock, $0.01 par value; 5,200 shares authorized, issued and outstanding at July 31, 2013 and October 31, 2012 26,000 26,000
Total long term liabilities 26,000 72,106
Total liabilities 1,088,786 762,893
Commitments and contingencies      
Stockholders' deficit:    
Common stock, $0.01 par value; 25,000,000 shares authorized; 5,033,077 and 4,473,715 shares issued and outstanding at July 31, 2013 and October 31, 2012, respectively 50,331 44,737
Additional paid-in capital 45,276,631 44,889,013
Accumulated deficit from previous operating activities (27,809,201) (27,809,201)
Deficit accumulated during the development stage (18,442,147) (17,602,280)
Total stockholders' deficit (924,386) (477,731)
Total liabilities and stockholders' deficit $ 164,400 $ 285,162