XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 87 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Jan. 31, 2013
Cash flows from operating activities:      
Net loss $ (295,070) $ (322,857) $ (17,897,350)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 12,764 7,145 189,137
Gain on extinguishment of debt     (288,192)
Amortization of costs and fees related to convertible debentures 5,057 85,486 1,165,291
Common stock issued for services       2,144,790
Common stock issued to officers, directors and consultants for services   906 3,211,491
Common stock issued for shares of subsidiary stock       254,000
Common stock of subsidiary issued to employees and consultants       2,815
Common stock issued as a commission       3,000
Common stock issued for accounts payable       296,583
Common stock issued to former licensee       41,319
Common stock issued/recovered on cancelled agreements       20,478
Non-cash compensation for stock options and warrants     631,923
Costs and fees related to issuance of convertible debt       542,540
Interest expense related to beneficial conversion feature      1,944,800
Interest paid with common stock    2,700 118,487
Interest on notes receivable for common stock       (1,373)
(Increase) decrease in assets:      
Related party receivables 3,254    (12,015)
Prepaid expenses 14,979    9,450
Inventories (41,887)    (143,275)
Increase (decrease) in liabilities:      
Derivate liability    (27,028)   
Trade accounts payable 57,165 57,905 542,059
Accounts payable to officers and directors 16,635 62,549 769,258
Accrued payroll and other expenses 20,933 30,845 454,582
Net cash used in operating activities (206,170) (102,349) (6,000,202)
Cash flows from investing activities:      
Purchase of fixed assets (3,500)    (220,643)
Net cash used in investing activities (3,500)    (220,643)
Cash flows from financing activities:      
Principal payments on notes payable to stockholder (22,500)    (1,296,000)
Proceeds from common stock subscription    (1,250)   
Proceeds from issuance of notes payable to a related party       1,119,800
Proceeds from issuance of notes and convertible notes payable    32,500 1,604,234
Proceeds from issuance of common stock 145,000 70,181 3,600,475
Net cash provided by financing activities 122,500 101,431 5,028,509
Net change in cash (87,170) (918) (1,192,336)
Cash at beginning of period 90,132 5,206 1,195,298
Cash at end of period 2,962 4,288 2,962
Supplemental Disclosure of Cash Flow Information      
Interest paid    664 10,985
Income taxes paid 1,600 1,600 21,840
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Conversion of convertible notes payable to shares of common stock    80,500  
Common stock issued in consideration for accounts payable $ 12,000