XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Unaudited) (USD $)
Jan. 31, 2013
Oct. 31, 2012
Current assets:    
Cash $ 2,962 $ 90,132
Related party receivables 12,015 15,269
Inventories 67,487 25,600
Prepaid expenses 16,141 31,120
Total current assets 98,605 162,121
Fixed assets, net 113,777 123,041
Total assets 212,382 285,162
Current liabilities:    
Notes payable to stockholder, net of unamortized discount of $4,263 and $5,536 in 2013 and 2012, respectively 137,737 136,464
Convertible notes payable, net of unamortized discount of $0 and $3,202 in 2013 and 2012, respectively 77,368 74,166
Accounts payable - trade 216,743 171,578
Accounts payable to officers and directors 62,218 45,583
Accrued payroll 157,362 139,040
Anti-dilution liability 65,401 65,401
Other accrued expenses 61,167 58,555
Total current liabilities 777,996 690,787
Long term liabilities:    
Note payable to stockholder, net of unamortized discount of $262 and $844 in 2013 and 2012, respectively 24,188 46,106
Redeemable convertible preferred stock, $0.01 par value; 5,200 shares authorized, issued and outstanding at January 31, 2013 and October 31, 2012 26,000 26,000
Total long term liabilities 50,188 72,106
Total liabilities 828,184 762,893
Stockholders' deficit:    
Common stock, $0.01 par value; 25,000,000 shares authorized; 4,725,048 and 4,473,715 shares issued and outstanding at January 31, 2013 and October 31, 2012, respectively 47,250 44,737
Additional paid-in capital 45,043,499 44,889,013
Accumulated deficit from previous operating activities (27,809,201) (27,809,201)
Deficit accumulated during the development stage (17,897,350) (17,602,280)
Total stockholders' deficit (615,802) (477,731)
Total liabilities and stockholders' deficit $ 212,382 $ 285,162