XML 56 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Convertible Debentures (Tables)
12 Months Ended
Oct. 31, 2012
Convertible Notes Payable [Abstract]  
Summary of Changes in Fair Value of Level 3 Financial Instrument Liability

The following table sets forth a summary of changes in the fair value of our Level 3 financial instrument liability for the fiscal year ended October 31, 2012:

 

    Fair Value
Measurements
Using
Significant
Unobservable
Inputs
(Level 3)
 
Balance October 31, 2011   $ 175,865  
Additions     112,885  
Net gain included in earnings     (56,747 )
Settlements     (232,003 )
Balance October 31, 2012   $  

Summary of Convertible Debentures and Series 1 Notes

At October 31, 2012 and 2011, without taking into effect any unamortized discounts, convertible debentures and Series 1 notes consisted of the following:

 

    2012     2011  
Series 1 Notes, principal and interest at 8% maturing through May 25, 2012.   $     $ 157,500  
                 
Convertible note payable to major stockholder; principal and interest at 10% due on March 16, 2012.   $     $ 75,000  
                 
Convertible note payable to stockholder; principal and interest at 10% due on May 31, 2012.   $ 64,868     $ 64,868  
                 
Convertible notes payable to various stockholders; principal and interest at 6% due on August 1, 2012 and December 31, 2012.   $ 12,500     $ 62,000  
      77,368       359,868  
Less current maturities   $ 77,368     $ 347,368  
                 
Long term portion of Convertible and Series 1 notes payable   $     $ 12,500  

Schedule of Remaining Outstanding Notes Maturity

The Company’s remaining outstanding note matures as follows for the years ending October 31:

 

  2013   $ 12,500  
  Thereafter      
      $ 12,500