XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended 81 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Jul. 31, 2012
Cash flows from operating activities:      
Net loss $ (927,431) $ (1,047,943) $ (17,280,220)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 24,715 13,603 165,163
Gain on extinguishment of debt (273,371)    (273,371)
Gain on Derivatives (125,141)    50,724
Amortization of costs and fees related to convertible debentures 302,602 213,239 1,106,349
Common stock issued for services    45,750 2,144,790
Common stock issued to officers and directors for services 112,796 58,500 3,191,491
Common stock issued for shares of subsidiary stock       254,000
Common stock of subsidiary issued to employees and consultants       2,815
Common stock issued as a commission    30,000 3,000
Common stock issued for accounts payable    18,000 296,583
Common stock issued to former licensee       41,319
Common stock issued/recovered on cancelled agreements       20,478
Non-cash compensation for stock options and warrants       631,923
Costs and fees related to issuance of convertible debt 3,288    542,540
Interest expense related to beneficial conversion feature       1,944,800
Interest paid with common stock       118,487
Interest on notes receivable for common stock       (1,373)
(Increase) decrease in assets:      
Prepaid expenses (29,138) 85,648 (3,767)
Inventories (25,600)    (25,600)
Increase (decrease) in liabilities:      
Trade accounts payable (113,628) 358,441 502,916
Accounts payable to officers and directors 76,958 (128,243) 737,040
Accrued payroll and other expenses 150,431 94,511 411,748
Net cash used in operating activities (823,519) (258,494) (5,418,165)
Cash flows from investing activities:      
Purchase of fixed assets (68,786)    (281,928)
Net cash used in investing activities (68,786)    (281,928)
Cash flows from financing activities:      
Principal payments on notes payable to stockholder (84,889) (25,000) (1,217,889)
Proceeds from issuance of notes payable to a related party 60,000 34,000 1,099,800
Proceeds from issuance of notes and convertible notes payable 75,000 199,868 1,604,234
Proceeds from issuance of common stock 873,813 61,072 3,055,475
Net cash provided by financing activities 923,924 269,940 4,541,620
Net change in cash 31,619 11,446 (1,158,473)
Cash at beginning of period 5,206 (7,876) 1,195,298
Cash at end of period 36,825 3,570 36,825
Supplemental Disclosure of Cash Flow Information      
Interest paid    664 10,985
Income taxes paid 1,600 1,600 20,240
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Conversion of convertible notes payable to shares of common stock 352,500 207,465  
Notes converted by stockholders 315,500     
Common stock issued in consideration for accounts payable and accrued payroll 644,177     
Interest paid with common stock 126,282     
Common stock issued in consideration for loans $ 3,288 $ 34,000