XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended 78 Months Ended
Apr. 30, 2012
Apr. 30, 2011
Apr. 30, 2012
Cash flows from operating activities:      
Net loss $ (818,619) $ (763,623) $ (17,171,408)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 14,218 12,498 154,666
Amortization of costs and fees related to convertible debentures 214,152 143,278 1,017,899
Common stock issued for services    750 2,144,790
Common stock issued to officers and directors for services 79,580 66,000 3,158,275
Common stock issued for shares of subsidiary stock    71,000 254,000
Common stock of subsidiary issued to employees and consultants       2,815
Common stock issued as a commission       3,000
Common stock issued for accounts payable 455,459    752,042
Common stock issued to former licensee       41,319
Common stock issued/recovered on cancelled agreements       20,478
Non-cash compensation for stock options and warrants       631,923
Costs and fees related to issuance of convertible debt 3,288    542,540
Interest expense related to beneficial conversion feature       1,944,800
Interest paid with common stock 35,876    154,363
Interest on notes receivable for common stock       (1,373)
(Increase) decrease in assets      
Prepaid expenses    74,069 25,371
Inventories         
Notes receivable    (35,000)   
Increase -decrease in liabilities:      
Derivate liability (70,404)    105,461
Trade accounts payable (46,096) 89,311 570,448
Accounts payable to officers and directors (292,386) 94,029 367,696
Accrued payroll and other expenses 55,564 55,753 316,881
Net cash used in operating activities (369,368) (191,935) (4,964,014)
Cash flows from investing activities:      
Purchase of fixed assets (4,256)    (217,398)
Net cash used in investing activities (4,256)    (217,398)
Cash flows from financing activities:      
Principal payments on notes payable to stockholder    (25,000) (1,133,000)
Proceeds from issuance of notes payable to a related party 60,000 4,000 1,099,800
Proceeds from issuance of notes and convertible notes payable 75,000 138,868 1,604,234
Proceeds from issuance of common stock 273,813 61,072 2,455,475
Net cash provided by financing activities 408,813 178,940 4,026,509
Net change in cash 35,189 (12,995) (1,154,903)
Cash at beginning of period 5,206 (7,876) 1,195,298
Cash at end of period 40,395 (20,871) 40,395
Supplemental Disclosure of Cash Flow Information      
Interest paid    664 10,985
Income taxes paid 1,600 1,600 20,240
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Conversion of convertible notes payable to shares of common stock 290,000 139,865  
Notes converted by stockholders $ 206,500