XML 21 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended69 Months Ended
Jul. 31, 2011
Jul. 31, 2010
Jul. 31, 2011
Cash flows from operating activities:   
Net loss$ (1,047,943)$ (2,573,573)$ (15,905,125)
Adjustments to reconcile net loss to net cash used in operating activities:   
Depreciation13,60320,725139,559
Amortization of costs and fees related to convertible debentures213,2393,368833,082
Common stock issued for services45,750762,1002,147,790
Common stock issued to officers and directors for services58,500408,2003,077,810
Common stock issued for shares of subsidiary stock00254,000
Common stock of subsidiary issued to employees and consultants002,815
Common stock issued as a commission0033,000
Common stock issued for accounts payable18,00049,018278,583
Common stock issued to former licensee0041,319
Common stock issued/recovered on cancelled agreements0020,478
Non-cash compensation for stock options and warrants026,740631,894
Costs and fees related to issuance of convertible debt30,000530,000567,113
Interest expense related to beneficial conversion feature 01,944,800
Interest paid with common stock00104,836
Interest on notes receivable for common stock00(1,373)
(Increase) decrease in assets:   
Prepaid expenses85,648(125,480)24,371
Inventories00(90,904)
Notes receivable000
Increase (decrease) in liabilities:   
Trade accounts payable90,956234,262569,754
Accounts payable to officers and directors139,242105,494616,939
Accrued payroll and other expenses94,511103,672256,555
Net cash used in operating activities(258,494)(455,474)(4,452,704)
Cash flows from investing activities:   
Purchase of fixed assets00(137,354)
Net cash used in investing activities00(137,354)
Cash flows from financing activities:   
Principal payments on notes payable to stockholders(25,000)0(1,158,000)
Proceeds from issuance of notes payable to a related party34,00001,039,800
Proceeds from issuance of notes and convertible notes payable199,868230,0001,389,233
Proceeds from issuance of common stock, net61,072180,0002,139,298
Net cash provided by financing activities269,940410,0003,410,331
Net change in cash11,446(45,474)(1,179,727)
Cash at beginning of period(7,876)2,1481,195,298
Cash at end of period3,750(43,326)3,750
Supplemental Disclosure of Cash Flow Information   
Interest paid6642,04110,985
Income taxes paid1,6001,60018,640
Supplemental Schedule of Non-Cash Investing and Financing Activities   
Beneficial conversion feature of convertible debentures0(6,250) 
Common stock issued in consideration for loans34,000305,000 
Conversion of convertible notes payable to shares of common stock$ 207,465$ 0