-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NPsri2EbCPjnOXF+ugq/G9pPLUpwaoK4Kztjt+8U0pB4vX9wN4t+O7Vi/LNt2UHU 1ONUUG6xUtAedqw9vpBn0w== 0000892569-99-001725.txt : 19990616 0000892569-99-001725.hdr.sgml : 19990616 ACCESSION NUMBER: 0000892569-99-001725 CONFORMED SUBMISSION TYPE: 10QSB PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19990430 FILED AS OF DATE: 19990615 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ELECTROPURE INC CENTRAL INDEX KEY: 0000808015 STANDARD INDUSTRIAL CLASSIFICATION: PATENT OWNERS & LESSORS [6794] IRS NUMBER: 330056212 STATE OF INCORPORATION: CA FISCAL YEAR END: 1031 FILING VALUES: FORM TYPE: 10QSB SEC ACT: SEC FILE NUMBER: 000-16416 FILM NUMBER: 99646514 BUSINESS ADDRESS: STREET 1: 23456 S POINTE DR CITY: LAGUNA HILLS STATE: CA ZIP: 92653-1512 BUSINESS PHONE: 7147709187 MAIL ADDRESS: STREET 1: 23456 S POINTE DR CITY: LAGUNA HILLS STATE: CA ZIP: 92653 FORMER COMPANY: FORMER CONFORMED NAME: HOH WATER TECHNOLOGY CORP DATE OF NAME CHANGE: 19920703 10QSB 1 FORM 10QSB FOR THE QUARTERLY PERIOD ENDED 4/30/99. 1 ---------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 ------------------------- FORM 10-QSB QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 -------------------------- For the quarterly period Commission file ended APRIL 30, 1999 number 0-16416 ELECTROPURE, INC. (FORMERLY, HOH WATER TECHNOLOGY CORPORATION) (Exact name of registrant as specified in its charter) CALIFORNIA 33-0056212 (State or Other Jurisdiction (IRS Employer of Incorporation or Organization) Identification No.) 23456 South Pointe Drive, Laguna Hills, California 93653 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (949) 770-9347 Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.01 per share (Title of Class) Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ ] No [X]. At June 14, 1999, 8,838,925 shares of the Registrant's stock were outstanding. --------------------------------------------------------- 2 ELECTROPURE, INC. BALANCE SHEETS
October 31, April 30, ASSETS 1998 1999 - ---------------------------------------------------- ---------- ---------- (Unaudited) Current assets: Cash and equivalents $ 57,440 $ 543,964 Receivables: Trade accounts receivable 161,225 47,569 Notes receivable - related party 70,627 4,569 ---------- ---------- 231,852 52,138 ---------- ---------- Inventory 320,532 287,457 ---------- ---------- Other current assets 24,505 109,690 ---------- ---------- TOTAL CURRENT ASSETS 634,329 993,249 ---------- ---------- Propery and equipment, at cost: Furniture and fixtures 94,711 114,974 Automobiles 23,000 30,797 Leasehold improvements 28,443 38,885 ---------- ---------- 146,154 184,656 Less accumulated depreciation and amortization 12,109 29,789 ---------- ---------- Property and equipment, net 134,045 154,867 ---------- ---------- Intangible assets, net of accumulated amortization 528,192 463,477 Other assets 90,000 90,000 ---------- ---------- $1,386,566 $1,701,593 ========== ==========
See accompanying notes to financial statements. 2 3 ELECTROPURE, INC. BALANCE SHEETS
October 31, April 30, LIABILITIES AND STOCKHOLDERS' EQUITY 1998 1999 - -------------------------------------------------------------- ------------ ------------ (Unaudited) Current liabilities: Trade accounts payable $ 126,843 $ 33,993 Note payable to officer 6,216 4,039 Customer deposit 100,000 170,000 Other current liabilities 116,313 98,230 ------------ ------------ TOTAL CURRENT LIABILITIES 349,372 306,262 ------------ ------------ Note payable to officer, net of current portion 12,315 11,676 Redeemable convertible preferred stock, $.01 assigned par par value. Authorized 2,600,000 shares; issued and outstanding 2,600,000 shares in 1998 and 1999 26,000 26,000 Stockholders' equity: Series B preferred stock, $1.00 assigned par value, 1,000,000 shares authorized; none issued and outstanding in 1998; 1,000,000 shares issued and outstanding in 1999 -- 1,000,000 Common stock, $.01 assigned par value. Authorized 20,000,000 shares; 8,618,925 and 8,738,925 shares issued and outstanding in 1998 and 1999 86,189 87,389 Class B common stock, $.01 assigned par value 83,983 shares authorized, issued and outstanding in 1998 and 1999 840 840 Additional paid-in capital 20,032,205 20,192,089 Accumulated deficit (19,059,605) (19,861,913) Notes receivable on common stock (60,750) (60,750) ------------ ------------ 998,879 1,357,655 ------------ ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,386,566 $ 1,701,593 ============ ============
See accompanying notes to financial statements. 3 4 ELECTROPURE, INC. STATEMENTS OF OPERATIONS (UNAUDITED)
Three months ended Six months ended April 30, April 30, ----------------------------- ----------------------------- 1998 1999 1998 1999 ------------ ------------ ------------ ------------ Net sales $ 49,108 $ 134,598 $ 174,365 $ 414,569 Cost of Sales 85,707 345,676 189,934 683,281 ------------ ------------ ------------ ------------ Gross profit (loss) (36,599) (211,078) (15,569) (268,712) ------------ ------------ ------------ ------------ Costs and expenses: Research and Development 90,442 182,507 134,344 349,446 General and administrative 174,091 67,788 401,198 130,202 ------------ ------------ ------------ ------------ 264,533 250,295 535,542 479,648 ------------ ------------ ------------ ------------ Loss from operations (301,132) (461,373) (551,111) (748,360) Interest expense, net (139,318) 10,102 (403,852) 11,052 Bonus paid for membrane technology -- (65,000) -- (65,000) ------------ ------------ ------------ ------------ (139,318) (54,898) (403,852) (53,948) Loss before provision for income taxes (440,450) (516,271) (954,963) (802,308) Provision for income tax (800) (800) (800) (800) ------------ ------------ ------------ ------------ NET LOSS $ (441,250) $ (517,071) $ (955,763) $ (803,108) ============ ============ ============ ============ NET LOSS PER SHARE, BASIC AND DILUTED $ (0.06) $ (0.06) $ (0.13) $ (0.09) ============ ============ ============ ============ Weighted average common and common equivalent shares outstanding 7,232,256 8,890,048 7,232,256 8,890,048 ============ ============ ============ ============
See accompanying notes to financial statements. 4 5 ELECTROPURE, INC. STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
Series B Series B Convertible Class B Convertible Preferred Common Common Preferred Common Shares Shares Shares Stock Stock ----------- --------- ------ ----------- ------- Balance, October 31, 1998 -- 8,618,925 83,983 -- 86,189 Series B Convertible Preferred shares issued in private placement offering 1,000,000 -- -- 1,000,000 -- Common shares and warrants issued in private placement offering -- 120,000 -- -- 1,200 Warrants granted on common stock to employees and consultants for services -- -- -- -- -- Net loss -- -- -- -- -- --------- --------- ------ ---------- ------- Balance, April 30, 1999 1,000,000 8,738,925 83,983 $1,000,000 $87,389 --------- --------- ------ ---------- -------
Note Class B Additional Receivable Common Paid-in Accumulated Common Stock Capital Deficit Stock Total ------- ----------- ------------ ----------- ----------- Balance, October 31, 1998 840 20,032,205 (19,059,605) (60,750) 998,879 Series B Convertible Preferred shares issued in private placement offering -- -- -- -- 1,000,000 Common shares and warrants issued in private placement offering -- 118,800 -- -- 120,000 Warrants granted on common stock to employees and consultants for services -- 41,084 -- -- 41,084 Net loss -- -- (802,308) -- (802,308) ---- ----------- ------------ -------- ----------- Balance, April 30, 1999 $840 $20,192,089 $(19,861,913) $(60,750) $ 1,357,655 ---- ----------- ------------ -------- -----------
See accompanying notes to financial statements. 5 6 ELECTROPURE, INC. STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months ended April 30, ---------------------------- 1998 1999 ---------- ------------ Cash flows from operating activities: Net loss $ (954,963) $ (802,308) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation 2,139 17,680 Amortization 52,596 64,715 Issuance of warrants for services 11,375 41,084 Interest expense arising from issuance of convertible debt 401,044 -- Increase (decrease) in assets: Trade accounts receivable (2,710) 113,656 Accounts receivable - related party (36,329) 66,058 Inventories 71,677 33,075 Other current assets 76,343 (85,185) Increase (decrease) in liabilities: Trade accounts payable 1,287 (92,850) Customer deposit -- 70,000 Other current liabilities (13,679) (18,083) ---------- ------------ CASH USED IN OPERATING ACTIVITIES (391,220) (592,158) ---------- ------------ Cash flows used in investing activities: Purchase of property and equipment (49,203) (38,502) Purchase of intangible assets (200,000) -- Increase in notes receivable, related parties (200,000) ---------- ------------ CASH USED IN INVESTING ACTIVITIES (449,203) (38,502) ---------- ------------ Cash flows provided by (used in) financing activities: Principal payments on notes payable (12,429) (2,816) Proceeds from issuance of Series B Convertible Preferred Stock -- 1,000,000 Proceeds from issuance of stock - private placement 475,000 120,000 Proceeds from notes payable to stockholders converted to equity 400,000 -- Proceeds from collection of receivables on common stock 25,000 -- ---------- ------------ CASH PROVIDED BY FINANCING ACTIVITIES 887,571 1,117,184 ---------- ------------ Net increase (decrease) in cash 47,148 486,524 CASH AT BEGINNING OF PERIOD 367,680 57,440 ---------- ------------ CASH AT END OF PERIOD $ 414,828 $ 543,964 ========== ============
See accompanying notes to financial statements. 6 7 (1) INTERIM FINANCIAL STATEMENTS The accompanying unaudited condensed financial statements include all adjustments which management believes are necessary for a fair presentation of the results of operations for the periods presented, except those which may be required to adjust assets and liabilities to the net realizable value should the Company not be able to continue operations. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year. It is suggested that the accompanying condensed financial statements be read in conjunction with the Company's audited financial statements and footnotes as of and for the year ended October 31, 1998. Certain reclassifications have been made to prior period financial statements to conform with the 1998 presentation. (2) INVENTORY Inventory, stated at the lower of cost (determined using the first in, first out method, or replacement market) consists of components for both water purification and ion exchange membrane products. (3) EARNINGS PER COMMON SHARE In 1997, the Financial Accounting Standards Board issued SFAS No. 128, "Earnings Per Share". This pronouncement replaced the previously reported primary and fully diluted earnings per share with basic and diluted earnings per share ("EPS"), respectively. Earnings for the three month periods ended April 30, 1998 and 1999 have been calculated in accordance with this pronouncement. Basic EPS is computed by dividing income or loss available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS is similar to Basic EPS except that the weighted average of common shares outstanding is increased to include the number of additional common shares that would have been outstanding if potentially dilutive common shares had been issued. (4) CONCENTRATIONS OF RISK During the six months ended April 30, 1999, $201,001 of the Company's sales of water and wastewater treatment products were from EDI products, and $213,568 was generated from the sale of ion membrane exchange products. The Company had $174,365 in sales of its EDI products and no sales of its ion exchange membrane products during the six months ended April 30, 1998. Approximately 84% of the Company's sales of EDI products during the six months ended April 30, 1999 were made to foreign customers. One such foreign customer accounts for 65% of EDI product sales. The Company makes all sales and receives all payments in U.S. dollars on all foreign sales. 7 8 Management believes that trade accounts receivable, aggregating $47,569 for the period ended April 30, 1999, are fully collectable, and therefore no provision has been recorded for uncollectable trade accounts receivable. (5) SUBSEQUENT EVENTS In May, 1999, the Company granted an additional 235,000 warrants to four employees, exercisable at $1.00 per share. The warrants vest over a five year period commencing one year from the grant date. An additional 50,000 warrants, vesting over five years, were granted at $1.00 per share for future consulting services. In May, 1999, the Company authorized the issuance of 100,000 shares of Common Stock, with a fair market value of $100,000, as a retainer against which fees and expenses for new patent related work are to be charged by its patent lawfirm. 8 9 PART I ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. Certain of the statements contained herein (other than statements of historical fact) are forward-looking statements. Such forward-looking statements are based on current management expectations that involve substantial risks and uncertainties which could cause actual results to differ materially from the results expected by the Company. Potential risks and uncertainties that could affect the Company's future operating results include, without limitation, economic, competitive and legislative developments. RESULTS OF OPERATIONS References to 1998 and 1999 are for the six months ended April 30, 1998 and 1999, respectively. Sales increased for the fiscal 1999 by $240,204 as compared to fiscal 1998 when the Company had not yet begun sales of its ion exchange membrane products. Research and development expenses for fiscal 1999 increased by $215,102 compared to fiscal 1998. These expenses arise from the program which the Company initiated in December, 1997 to develop the drinking water monitoring technology acquired from Wyatt Technology Corporation in late October, 1997. The increase in such expenses result, primarily, from the additional employees and consultants engaged by the Company to conduct such research program. General and administrative expenses for fiscal 1999 decreased by $270,996 as compared to fiscal 1998. The decrease results primarily from a reduction in legal and accounting expenses during the current period. The reduction also reflects the allocation of a portion of administrative expenses to both sales operations and the Company's research and development program. Interest income and expense activity is reflected as a net figure and represents a decrease of $414,904 in interest expense for the fiscal period ended April 30, 1999 as compared to the prior year period. Interest income for fiscal 1999, in the sum of $11,052, arose from a short-term loan and investments. The primary component of interest expense in fiscal 1998 arose from the conversion of $400,000 in principal loans. In April, 1999, the Company issued a $65,000 bonus pursuant to the February, 1998 acquisition of proprietary ion membrane technology. No such expense was incurred during the prior fiscal period. The Company realized a net loss before income taxes of 802,308 for fiscal 1999, representing a decrease of $152,655 from the prior year level. The decrease was primarily due, as noted above, to a decrease in interest expense as well as legal and accounting expenses, partially offset by increases in research and development expenses for the Company's ion exchange membranes and water monitoring technologies. 9 10 LIQUIDITY AND CAPITAL RESOURCES At April 30, 1999, the Company had net working capital (total current assets less total current liabilities) of $686,987. The increase in working capital, compared to that reported at October 31, 1998, results primarily from the sale of $1 million in Series B Preferred shares of the Company. The Company accrued $170,000 pursuant to the prepayment in that amount by a customer for EDI products to be delivered at a later date. Sales activities increased during fiscal 1999 as compared to the prior year period and although the Company incurred a loss from such operations for the current period, cost-cutting efforts and increased marketing activities are expected to generate higher sales revenues during the latter part of fiscal 1999. During fiscal 1998, the Company primarily funded its working capital and other cash needs from the sale of securities. In January, 1999, the Company received net proceeds of $1,000,000 pursuant to a private placement sale of Series B Convertible Preferred shares to a major shareholder of the Company. The Company also sold 120,000 shares of Common Stock and 60,000 warrants to purchase Common Stock in a private placement offering in April, 1999 for net proceeds of $120,000. See Item 2 - "Changes in Securities." PLAN OF OPERATION In the opinion of management, available funds will satisfy the Company's working capital requirements through October, 1999. The Company intends to fund its working capital requirements by establishing strategic alliances with potential joint venture partners for specific products under development or now being produced by the Company. The Company is currently in the preliminary stage of discussions with a potential strategic partner regarding further development and use of the membrane technology acquired by the Company from Hydro Components in February, 1998. The Company further believes that similar opportunities will become available for other potential products, i.e., the Laserpure monitoring technology, as successful development efforts are achieved. In an effort to conserve available working capital, the Company intends to also utilize leasing arrangements and/or debt financing where available in order to continue its development programs. This approach will also permit the Company to acquire capital equipment which will allow for lower production costs of various EDI module components, particularly, the membranes utilized therein. The Company's management believes that, if necessary, the Company will be able to raise additional working capital by the private sale of its securities. No assurances can be given that currently available funds will satisfy the working capital needs of the Company for the period estimated, or; that the Company can obtain additional working capital through the sale of Common Stock or other securities, the issuance of indebtedness or otherwise or on terms acceptable to the Company. Further, no assurances can be given that any such equity financing will not result in a further substantial dilution to the existing shareholders or will be on terms satisfactory to the Company. 10 11 The Company will be required to raise substantial amounts of new financing, in the form of additional equity investments, loan financing, or from strategic partnerships, in order to carry out its business objectives. There can be no assurance that the Company will be able to obtain such additional financing on terms that are acceptable to the Company and at the time required by the Company, or at all. Further, any such financing may cause dilution of the interests of the current shareholders in the Company. If the Company is unable to obtain such additional equity or loan financing, the Company's financial condition and results of operations will be materially adversely affected. Moreover, the Company's estimates of its cash requirements to carry out its current business objectives are based upon certain assumptions, including certain assumptions as to the Company's revenues, net income (loss) and other factors, and there can be no assurance that such assumptions will prove to be accurate or that unbudgeted costs will not be incurred. Future events, including the problems, delays, expenses and difficulties frequently encountered by similarly situated companies, as well as changes in economic, regulatory or competitive conditions, may lead to cost increases that could have a material adverse effect on the Company and its plans. If the Company is not successful in obtaining loans or equity financing for future developments, it is unlikely that the Company will have sufficient cash to continue to conduct operations, particularly research and development programs, as currently planned. The Company believes that in order to raise needed capital, it may be required to issue debt or equity securities that are significantly lower than the current market price of the Company's Common Stock. 11 12 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS On or about February 15, 1999, the Company filed a complaint against Wyatt Technology Corporation ("Wyatt Technology") in the Orange County Superior Court of California, Case No. 805529. The Complaint alleges a cause of action for breach of contract, specific performance, and reformation, as well as a temporary restraining order and further injunctive and declaratory relief. The lawsuit alleges that Wyatt Technology breached the October, 1997 Technology Transfer Agreement (the "Agreement") by which the Company obtained a license to use and develop certain laser-based technology and patents held by Wyatt Technology. On February 23, 1999, Orange County Superior Court Judge Randell Wilkinson granted the Company's application for ex parte relief and issued a temporary order restraining Wyatt Technology, and its officers, agents, and representatives, from breaching the Technology Transfer Agreement; from taking any action to rescind the Agreement, or any of the Company's rights thereunder; and from negotiating with any of the Company's competitors, or any third party, regarding the licensing, use, dissemination, sale or transfer of any of the technology which is the subject of the Agreement. On or about March 9, 1999, Judge Wilkinson vacated the temporary restraining order and confirmed a stipulation entered into between the parties that, among other things, pending the final resolution of the Company's lawsuit against Wyatt Technology, neither Wyatt Technology, nor any of its agents, servants, employees, representatives or other persons acting in concert or participating with them, will engage in negotiations with any third party regarding the licensing, use, dissemination, sale or transfer of any of the technology which is the subject of the Technology Transfer Agreement; nor provide the use of or disseminate in any way, any of that technology to any third party. On or about February 23, 1999, Wyatt Technology filed a cross-complaint against the Company, Anthony M. Frank, individually; and 25 unnamed "Doe" defendants for relief based on alleged (1) breach of contract; (2) rescission of contract; (3) fraud; (4) declaratory relief; and (5) intentional interference with economic relationship. The Company was unaware of the filing of this cross-complaint until it was served on the Company on or about March 11, 1999. The Company and its counsel believe that it will prevail on the merits if this matter should go to trial and the Company intends to vigorously prosecute this lawsuit and defend this cross-complaint. 12 13 ITEM 2. CHANGES IN SECURITIES In February, 1999, the Company granted 150,000 warrants to three employees, exercisable at $0.90 per share. Of such warrants, 25,000 vest immediately and the balance of warrants vest over five years commencing one year after the date of grant. In March, 1999, 175,000 warrants, which vest over five years, were granted at $1.00 per share for future consulting services. In April, 1999, the Company received $120,000 in net proceeds on the sale of 120,000 shares of Common Stock and 60,000 three-year warrants to purchase Common Stock at $2.00 per share in a private placement offering. The warrants are redeemable by the Company, unless exercised, at $0.05 per warrant at any time that the Common Stock shall equal or exceed $4.00 per share for thirty consecutive trading days. On January 15, 1999, the Company sold one million shares of its Series B Convertible Preferred Stock ("Series B Preferred Stock") to a single individual who is a major shareholder of the Company in a private transaction for $1,000,000. The Series B Preferred Stock is convertible into one million shares of the Company's common stock in whole or in part at any time by its holder. The Series B Preferred Stock is automatically convertible on the same basis if either of two events occur: a) the company makes a public offering of any of its securities, or b) the Company's securities are admitted for listing on a national securities exchange market system or the NASDAQ system. In the event the number of shares of the Company's common stock is increased or decreased as a result of a stock split, stock dividend, reverse stock split, or otherwise, the number of shares of common stock into which each share of Series B Preferred Stock may be converted shall concurrently be proportionately issued or decreased. The Series B Preferred Stock has no rights for participation in any new or additional issuances of any Company equity instruments. Each share of Series B Preferred Stock is entitled to four votes on all matters, including the election of directors and shall vote as a single class along with the Common Stock, Class B Common Stock and Convertible Preferred Stock. In any liquidation or dissolution of the Company, the holders of the Series B Preferred Stock will be entitled to a liquidation preference of $1 per share. The issuance of securities was exempt from registration under the Securities Act of 1933, as amended (the "Act"), by virtue of Sections 3(b) and 4(2) of the Act, including Regulation D promulgated thereunder. The Company believes that the recipient acquired the securities for investment only and not with a view to the distribution thereof and legends were affixed to the stock certificates. Except as noted, no underwriters or brokers were involved in any transaction. ITEMS 3 THROUGH 5 OMITTED AS NOT APPLICABLE. 13 14 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits
Exhibit Number Description -------------- ----------------------- 27 Financial Data Schedule
(b) Report on Form 8-K. None. SIGNATURES Pursuant to the requirements of the Securities Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: June 14, 1999 ELECTROPURE, INC. By /s/ CATHERINE PATTERSON ---------------------------------------- Catherine Patterson (Secretary and Chief Financial Officer with responsibility to sign on behalf of Registrant as a duly authorized officer and principal financial officer) 14 EX-27 2 FINANCIAL DATA SCHEDULE.
5 6-MOS OCT-31-1998 NOV-01-1998 APR-30-1999 543,964 0 52,138 0 287,457 993,249 184,656 29,789 1,701,593 306,262 0 0 1,026,000 87,389 0 1,701,593 414,569 414,569 683,281 479,648 65,000 0 11,052 (802,308) (800) (803,108) 0 0 0 (802,308) (0.09) (0.09)
-----END PRIVACY-ENHANCED MESSAGE-----