XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - USD ($)
$ in Thousands
4 Months Ended
Jan. 22, 2023
Jan. 23, 2022
Revenues $ 527,096 $ 344,711
Operating costs and expenses, net:    
Food and packaging 81,933 37,537
Payroll and employee benefits 88,641 39,725
Occupancy and other 51,371 20,877
Franchise occupancy expenses 67,224 63,983
Franchise support and other costs 1,877 3,911
Franchise advertising and other services expenses 74,570 63,308
Selling, general and administrative expenses 50,142 25,029
Depreciation and amortization 19,402 12,496
Pre-opening costs 331 310
Other operating (income) expenses, net (5,501) 3,843
Gains on the sale of company-operated restaurants (3,825) (48)
Total operating costs and expenses 426,165 270,971
Earnings from operations 100,931 73,740
Other pension and post-retirement expenses, net 2,144 93
Interest expense, net 26,148 20,187
Earnings before income taxes 72,639 53,460
Income taxes 19,385 14,190
Net earnings $ 53,254 $ 39,270
Earnings per share:    
Basic (in USD per share) $ 2.55 $ 1.85
Diluted (in USD per share) 2.54 1.85
Cash dividends declared per common share (in USD per share) $ 0.44 $ 0.44
Company restaurant sales    
Revenues $ 270,191 $ 120,056
Franchise rental revenues    
Revenues 108,830 103,099
Franchise royalties and other    
Revenues 76,390 60,755
Franchise contributions for advertising and other services    
Revenues $ 71,685 $ 60,801