XML 55 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
 6 Months Ended
Apr. 12, 2020
Leases [Abstract]  
Lessee, Supplemental Balance Sheet Information
Company as Lessee
Leased assets and liabilities consisted of the following as of April 12, 2020 (in thousands):
April 12,
2020
Assets:  
Operating lease ROU assets  $903,010  
Finance lease ROU assets (1) 2,689  
Total ROU assets  $905,699  
Liabilities:  
Current operating lease liabilities   $163,077  
Current finance lease liabilities (2) 819  
Long term operating lease liabilities  781,653  
Long-term finance lease liabilities (2) 2,511  
Total lease liabilities  $948,060  
____________________________
(1)Included in “Property and equipment, net” on our condensed consolidated balance sheet.
(2)Included in “Current maturities of long-term debt” and “Long-term debt, net of current maturities” on our condensed consolidated balance sheet.
Lease Costs, Lessee
The following table presents the components of our lease costs (in thousands):
QuarterYear-to-date
April 12,
2020		April 12,
2020
Lease costs:  
Finance lease cost:  
Amortization of ROU assets (1) $179  $413  
Interest on lease liabilities (2) 28  61  
Operating lease cost (3) 43,891  102,403  
Short-term lease cost (3) 102  103  
Variable lease cost (3)(4) 9,316  21,823  
$53,516  $124,803  
____________________________
(1)Included in “Depreciation and amortization” in our condensed consolidated statement of earnings.
(2)Included in “Interest expense, net” in our condensed consolidated statement of earnings.
(3)Operating lease, short-term and variable lease costs associated with franchisees and company-operated restaurants are included in “Franchise occupancy expenses” and “Occupancy and other”, respectively, in our condensed consolidated statement of earnings. For our closed restaurants, these costs are included in “Impairment and other, net” and all other costs are included in “Selling, general and administrative expenses”.
(4)Includes $8.6 million in the quarter and $20.2 million year-to-date of property taxes and common area maintenance costs which are reimbursed by sub-lessees.
The following table presents supplemental information related to leases:
April 12,
2020
Weighted-average remaining lease term (in years): 
Finance leases  3.6
Operating leases  8.2
Weighted-average discount rate:  
Finance leases  3.5 %
Operating leases  4.0 %
The following table includes supplemental cash flow and non-cash information related to our lessee leases (in thousands):
Year-to-date
April 12,
2020
Cash paid for amounts included in the measurement of lease liabilities:  
Operating cash flows from operating leases  $115,376  
Operating cash flows from financing leases  $61  
Financing cash flows from financing leases  $390  
Right-of-use assets obtained in exchange for lease obligations:  
Operating leases  $105,748  
Financing leases  $132  
Operating Lease, Future Minimum Lease Payments
The following table presents as of April 12, 2020, the annual maturities of our lease liabilities (in thousands):
Finance LeasesOperating Leases
Fiscal year:
Remainder of 2020 (1)$443  $80,592  
2021 (1)906  205,534  
2022906  158,823  
2023901  131,362  
2024408  100,021  
Thereafter54  449,077  
Total future lease payments (2)$3,618  $1,125,409  
Less: imputed interest(288) (180,679) 
Present value of lease liabilities$3,330  $944,730  
Finance Lease, Future Minimum Lease Payments
The following table presents as of April 12, 2020, the annual maturities of our lease liabilities (in thousands):
Finance LeasesOperating Leases
Fiscal year:
Remainder of 2020 (1)$443  $80,592  
2021 (1)906  205,534  
2022906  158,823  
2023901  131,362  
2024408  100,021  
Thereafter54  449,077  
Total future lease payments (2)$3,618  $1,125,409  
Less: imputed interest(288) (180,679) 
Present value of lease liabilities$3,330  $944,730  
Future Minimum Rental Payments for Operating Leases under Topic 840
The following table presents as of September 29, 2019, future minimum lease payments for non-cancellable leases (in thousands):
Capital LeasesOperating Leases
Fiscal year:
2020$879  $193,313  
2021879  186,226  
2022879  145,794  
2023864  117,753  
2024396  87,420  
Thereafter40  363,505  
Total minimum lease payments$3,937  $1,094,011  
Less: imputed interest(343) 
Present value of lease liability$3,594  
Future Minimum Lease Payments for Capital Leases under Topic 840
Capital LeasesOperating Leases
Fiscal year:
2020$879  $193,313  
2021879  186,226  
2022879  145,794  
2023864  117,753  
2024396  87,420  
Thereafter40  363,505  
Total minimum lease payments$3,937  $1,094,011  
Less: imputed interest(343) 
Present value of lease liability$3,594  
Lease Income
Company as Lessor
The following table presents rental income (in thousands):
QuarterYear-to-date
April 12, 2020April 12, 2020
Owned PropertiesLeased PropertiesTotalOwned PropertiesLeased PropertiesTotal
Operating lease income - franchise  $4,572  $50,123  $54,695  $10,667  $116,692  $127,359  
Variable lease income - franchise  1,810  13,380  15,190  4,526  34,084  38,610  
Franchise rental revenues  $6,382  $63,503  $69,885  $15,193  $150,776  $165,969  
Operating lease income - closed restaurants and other (1) $—  $1,470  $1,470  $—  $3,527  $3,527  
____________________________
(1)Primarily relates to closed restaurant properties included in “Impairment and other, net” in our condensed consolidated statement of earnings.
Future Minimum Rental Receipts
The following table presents as of April 12, 2020, future minimum rental receipts for non-cancellable leases and subleases (in thousands):
April 12,
2020
Fiscal year:
Remainder of 2020 (1)(2)$106,892  
2021 (2)261,492  
2022232,748  
2023226,178  
2024201,003  
Thereafter1,250,834  
Total minimum rental receipts  $2,279,147  
____________________________
(1)Includes $9.1 million of postponed April rents to be repaid over three months beginning July 2020.
(2)The impact of rent concessions passed on to franchisees reduced 2020 by $1.7 million and increased 2021 by $4.7 million.
Future Minimum Rental Receipts for Noncancelable Leases under Topic 840
The following table presents as of September 29, 2019, future minimum rental receipts for non-cancellable leases and subleases (in thousands):
September 29,
2019
Fiscal year:
2020$239,219  
2021255,315  
2022231,394  
2023224,605  
2024199,442  
Thereafter1,215,811  
Total minimum rental receipts  $2,365,786