XML 90 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements Of Earnings - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Sep. 27, 2015
Sep. 28, 2014
Sep. 29, 2013
Revenues:      
Company restaurant sales $ 1,156,863 $ 1,120,912 $ 1,143,780
Franchise Rental Revenues 226,702 217,182 207,513
Franchise Royalties and Other 156,752 146,037 138,574
Total revenue 1,540,317 1,484,131 1,489,867
Company restaurant costs:      
Food and packaging 361,988 357,338 372,685
Payroll and employee benefits 313,302 308,494 320,384
Occupancy and other 246,023 247,861 255,586
Total company restaurant costs 921,313 913,693 948,655
Franchise Occupancy Expense 170,102 169,034 161,049
Franchise support and other costs 15,688 13,852 12,518
Selling, general and administrative expenses 221,145 206,788 220,641
Impairment and other charges, net 11,757 14,908 13,439
(Gains) losses on the sale of company-operated restaurants 3,139 3,548 (4,640)
Total operating costs and expenses 1,343,144 1,321,823 1,351,662
Earnings from operations 197,173 162,308 138,205
Interest expense, net 18,803 15,678 15,251
Earnings from continuing operations and before income taxes 178,370 146,630 122,954
Income taxes 65,769 51,786 40,346
Earnings from continuing operations 112,601 94,844 82,608
Losses from discontinued operations, net of income tax benefit (3,789) (5,894) (31,456)
Net earnings $ 108,812 $ 88,950 $ 51,152
Net earnings per share - basic:      
Earnings from continuing operations (usd per share) $ 3.00 $ 2.33 $ 1.91
Losses from discontinued operations (usd per share) (0.10) (0.14) (0.73)
Net earnings per share (usd per share) 2.89 2.18 1.18
Net earnings per share - diluted:      
Earnings from continuing operations (usd per share) 2.95 2.26 1.84
Losses from discontinued operations (usd per share) (0.10) (0.14) (0.70)
Net earnings per share (usd per share) $ 2.85 $ 2.12 $ 1.14
Weighted-average shares outstanding:      
Basic (in shares) 37,587 40,781 43,351
Diluted (in shares) 38,215 41,973 44,899
Common Stock, Dividends, Per Share, Declared $ 1.00 $ 0.40 $ 0
Net change in fair value of derivatives $ 2,011 $ 1,291 $ 1,353
Retained Earnings [Member]      
Company restaurant costs:      
Net earnings $ 108,812 $ 88,950 $ 51,152