XML 95 R82.htm IDEA: XBRL DOCUMENT v3.23.2
Restatement of Previously Reported Unaudited Interim Consolidated Financial Statements (Unaudited) - Schedule of Operations and Other Comprehensive Income (Loss) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2022
Jun. 30, 2022
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2020
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Revenue $ 38,765 $ 39,195 $ 33,510 $ 32,473 $ 33,270 $ 31,778 $ 28,773 $ 25,976 $ 65,982 $ 105,178 $ 143,943 $ 119,797 $ 101,310
Operating costs and expenses                          
Cost of revenue 5,217 5,784 4,451 4,556 3,200 3,410 3,792 4,138          
Selling and marketing   11,216 9,206           17,644 28,859 38,841 32,497 27,646
Research and development   8,411 7,095           13,502 21,914 30,192 28,042 22,859
General and administrative   6,591 6,073           12,037 18,628 26,591 22,490 22,284
Amortization and acquisition-related costs   4,493 4,005           6,284 10,777      
Restructuring costs   1,807               1,807 1,800 0 (114)
Total operating costs and expenses   38,302 30,830           58,473 96,775 132,604 106,520 92,442
Operating income 2,938 893 2,680 4,828 3,925 5,432 2,383 1,537 7,509 8,403 11,339 13,277 8,868
Interest expense 2,107 2,077 2,040 2,008 1,587 2,223 1,319 0 4,048 6,125 8,232 5,129 0
Other income (expense), net (369) 89 (225) 135 106 80 372 96 (90) (2) (370) 654 541
Income before income taxes   (1,095) 415           3,371 2,276 2,737 8,802 9,409
Income tax benefit (provision) (773) 880 20 168 (637) (304) (417) 534 188 1,068 295 (824) (1,595)
Net income $ (311) $ (215) $ 435 $ 3,123 $ 1,807 $ 2,985 $ 1,019 $ 2,167 $ 3,559 $ 3,344 $ 3,032 $ 7,978 $ 7,814
Net income per share—basic (in dollars per share) $ (0.01) $ (0.00) $ 0.01 $ 0.07 $ 0.04 $ 0.07 $ 0.02 $ 0.05 $ 0.08 $ 0.07 $ 0.07 $ 0.18 $ 0.19
Net income per share—diluted (in dollars per share) $ (0.01) $ 0 $ 0.01 $ 0.07 $ 0.04 $ 0.07 $ 0.02 $ 0.05 $ 0.08 $ 0.07 $ 0.07 $ 0.18 $ 0.18
Shares used in calculating net income per share—basic (in shares) 44,661 44,669 44,775 44,788 44,616 43,773 43,138 42,476 44,795 44,721 44,595 43,509 41,410
Shares used in calculating net income per share—diluted (in shares) 45,311 45,224 46,097 46,155 46,236 45,194 44,554 43,897 46,206 45,793 45,780 45,083 42,533
Other comprehensive income (loss)                          
Net income $ (311) $ (215) $ 435 $ 3,123 $ 1,807 $ 2,985 $ 1,019 $ 2,167 $ 3,559 $ 3,344 $ 3,032 $ 7,978 $ 7,814
Foreign currency translation adjustment   (13,595) (1,862)           (3,129) (16,724) (27,559) (455) 3,635
Unrealized gain (loss) on investments   909 (828)           (1,098) (189) 283 (165) 103
Other comprehensive income (loss)   (12,901) (2,255)           (668) (13,569) (24,244) 7,358 11,552
Software and hardware                          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Revenue   19,515 18,150           33,595 53,110 72,494 60,069 54,152
Operating costs and expenses                          
Cost of revenue   508 310           688 1,196      
Services and other                          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Revenue   19,680 15,360           32,387 52,068 $ 71,449 $ 59,728 $ 47,158
Operating costs and expenses                          
Cost of revenue   5,276 4,141           8,318 13,594      
As Previously Reported                          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Revenue   39,333 34,714           67,186 106,520      
Operating costs and expenses                          
Selling and marketing   11,216 9,206           17,644 28,859      
Research and development   9,614 8,236           15,842 25,457      
General and administrative   6,589 6,073           12,037 18,626      
Amortization and acquisition-related costs   3,283 4,385           6,664 9,947      
Restructuring costs   1,807               1,807      
Total operating costs and expenses   37,090 31,210           58,853 95,943      
Operating income   2,243 3,504           8,333 10,577      
Interest expense   2,077 2,040           4,048 6,125      
Other income (expense), net   89 (231)           (96) (8)      
Income before income taxes   255 1,233           4,189 4,444      
Income tax benefit (provision)   556 (220)           (52) 504      
Net income   $ 811 $ 1,013           $ 4,137 $ 4,948      
Net income per share—basic (in dollars per share)   $ 0.02 $ 0.02           $ 0.09 $ 0.11      
Net income per share—diluted (in dollars per share)   $ 0.02 $ 0.02           $ 0.09 $ 0.11      
Shares used in calculating net income per share—basic (in shares)   44,669 44,775           44,795 44,721      
Shares used in calculating net income per share—diluted (in shares)   45,224 46,097           46,206 45,793      
Other comprehensive income (loss)                          
Net income   $ 811 $ 1,013           $ 4,137 $ 4,948      
Foreign currency translation adjustment   (13,595) (1,862)           (3,129) (16,724)      
Unrealized gain (loss) on investments   909 (828)           (1,098) (189)      
Other comprehensive income (loss)   (11,875) (1,677)           (90) (11,965)      
As Previously Reported | Software and hardware                          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Revenue   19,820 19,280           34,725 54,545      
Operating costs and expenses                          
Cost of revenue   508 310           688 1,196      
As Previously Reported | Services and other                          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Revenue   19,513 15,434           32,461 51,975      
Operating costs and expenses                          
Cost of revenue   4,073 3,000           5,978 10,051      
Total Adjustments                          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Revenue   (138) (1,204)           (1,204) (1,342)      
Operating costs and expenses                          
Selling and marketing   0 0           0 0      
Research and development   (1,203) (1,141)           (2,340) (3,543)      
General and administrative   2 0           0 2      
Amortization and acquisition-related costs   1,210 (380)           (380) 830      
Restructuring costs   0               0      
Total operating costs and expenses   1,212 (380)           (380) 832      
Operating income   (1,350) (824)           (824) (2,174)      
Interest expense   0 0           0 0      
Other income (expense), net   0 6           6 6      
Income before income taxes   (1,350) (818)           (818) (2,168)      
Income tax benefit (provision)   324 240           240 564      
Net income   $ (1,026) $ (578)           $ (578) $ (1,604)      
Net income per share—basic (in dollars per share)   $ (0.02) $ (0.01)           $ (0.01) $ (0.04)      
Net income per share—diluted (in dollars per share)   $ (0.02) $ (0.01)           $ (0.01) $ (0.04)      
Shares used in calculating net income per share—basic (in shares)   0 0           0 0      
Shares used in calculating net income per share—diluted (in shares)   0 0           0 0      
Other comprehensive income (loss)                          
Net income   $ (1,026) $ (578)           $ (578) $ (1,604)      
Foreign currency translation adjustment   0 0           0 0      
Unrealized gain (loss) on investments   0 0           0 0      
Other comprehensive income (loss)   (1,026) (578)           (578) (1,604)      
Total Adjustments | Software and hardware                          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Revenue   (305) (1,130)           (1,130) (1,435)      
Operating costs and expenses                          
Cost of revenue   0 0           0 0      
Total Adjustments | Services and other                          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Revenue   167 (74)           (74) 93      
Operating costs and expenses                          
Cost of revenue   $ 1,203 $ 1,141           $ 2,340 $ 3,543