XML 60 R49.htm IDEA: XBRL DOCUMENT v3.20.2
Variable Interest Entities (Tables) - Variable Interest Entity, Primary Beneficiary [Member]
6 Months Ended
Aug. 31, 2020
Variable Interest Entity [Line Items]  
Summary of Carrying Values of Assets and Liabilities Included in Consolidated Balance Sheets

The following table sets forth the carrying values of assets and liabilities of EyeLock LLC that were included on our Consolidated Balance Sheets as of August 31, 2020 and February 29, 2020:

 

 

 

August 31,

2020

 

 

February 29,

2020

 

Assets

 

(unaudited)

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

 

$

 

Accounts receivable, net

 

 

250

 

 

 

147

 

Inventory, net

 

 

2,238

 

 

 

2,052

 

Prepaid expenses and other current assets

 

 

203

 

 

 

313

 

Total current assets

 

 

2,691

 

 

 

2,512

 

Property, plant and equipment, net

 

 

34

 

 

 

69

 

Intangible assets, net

 

 

2,464

 

 

 

2,600

 

Other assets

 

 

59

 

 

 

76

 

Total assets

 

$

5,248

 

 

$

5,257

 

Liabilities and Partners' Deficit

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,390

 

 

$

2,086

 

Interest payable to VOXX

 

 

10,707

 

 

 

9,994

 

Accrued expenses and other current liabilities

 

 

674

 

 

 

252

 

Accrued sales incentives

 

 

10

 

 

 

 

Due to VOXX

 

 

57,767

 

 

 

54,074

 

Total current liabilities

 

 

70,548

 

 

 

66,406

 

Other long-term liabilities

 

 

1,200

 

 

 

1,200

 

Total liabilities

 

 

71,748

 

 

 

67,606

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Partners' deficit:

 

 

 

 

 

 

 

 

Capital

 

 

41,416

 

 

 

41,416

 

Retained losses

 

 

(107,916

)

 

 

(103,765

)

Total partners' deficit

 

 

(66,500

)

 

 

(62,349

)

Total liabilities and partners' deficit

 

$

5,248

 

 

$

5,257

 

 

Summary of Revenues and Expenses Included in Consolidated Statements of Operations and Comprehensive Income (Loss)

The following table sets forth the revenues and expenses of EyeLock LLC that were included in our Unaudited Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and six months ended August 31, 2020, respectively:

 

 

 

For the three months

ended August 31,

 

 

For the six months

ended August 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net sales

 

$

263

 

 

$

253

 

 

$

360

 

 

$

274

 

Cost of sales

 

 

262

 

 

 

343

 

 

 

381

 

 

 

414

 

Gross profit

 

 

1

 

 

 

(90

)

 

 

(21

)

 

 

(140

)

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

 

125

 

 

 

161

 

 

 

302

 

 

 

362

 

General and administrative

 

 

428

 

 

 

1,157

 

 

 

857

 

 

 

2,377

 

Engineering and technical support

 

 

1,094

 

 

 

1,354

 

 

 

2,249

 

 

 

2,719

 

Total operating expenses

 

 

1,647

 

 

 

2,672

 

 

 

3,408

 

 

 

5,458

 

Operating loss

 

 

(1,646

)

 

 

(2,762

)

 

 

(3,429

)

 

 

(5,598

)

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and bank charges

 

 

(368

)

 

 

(315

)

 

 

(722

)

 

 

(615

)

Total other expense, net

 

 

(368

)

 

 

(315

)

 

 

(722

)

 

 

(615

)

Loss before income taxes

 

 

(2,014

)

 

 

(3,077

)

 

 

(4,151

)

 

 

(6,213

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(2,014

)

 

$

(3,077

)

 

$

(4,151

)

 

$

(6,213

)