XML 77 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Variable Interest Entities (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 31, 2017
Aug. 31, 2016
Aug. 31, 2017
Aug. 31, 2016
Feb. 28, 2017
Convertible Notes Payable $ 21,000   $ 21,000    
Cash and Cash Equivalents, at Carrying Value (45,821)   (45,821)   $ (956)
Accounts Receivable, Net, Current 70,956   70,956   79,971
Inventory, Net 142,053   142,053   122,352
Nontrade Receivables 617   617   634
Prepaid Expense and Other Assets, Current 23,543   23,543   12,332
Total current assets 284,634   284,634   273,348
Property, Plant and Equipment, Net 66,197   66,197   65,589
Other Assets, Noncurrent 6,541   6,541   1,699
Total assets 594,817   594,817   668,486
Accounts Payable, Current 44,146   44,146   46,244
Other Liabilities, Current 49,227   49,227   32,110
Current portion of long-term debt 6,770   6,770   9,215
Liabilities, Current 115,496   115,496   130,067
Long-term Debt 8,842   8,842   97,747
Long-term Debt, Excluding Current Maturities 11,912   11,912   101,228
Other Liabilities, Noncurrent 3,389   3,389   2,125
Liabilities 164,285   164,285   277,171
Additional Paid in Capital 295,847   295,847   295,432
Retained Earnings (Accumulated Deficit) 173,445   173,445   159,369
Stockholders' Equity Attributable to Parent 432,916   432,916   390,005
Liabilities and Equity 594,817   594,817   668,486
Revenue, Net 113,470 $ 118,325 228,293 $ 232,225  
Cost of Goods Sold 85,049 85,882 169,728 167,809  
Gross Profit 28,421 32,443 58,565 64,416  
Selling Expense 10,652 9,924 23,061 21,306  
General and Administrative Expense 20,640 18,021 40,837 38,148  
Engineering and Technical Support Expense 7,383 6,609 14,037 14,655  
Operating Expenses 38,675 34,554 77,935 74,109  
Operating Income (Loss) (10,254) (2,111) (19,370) (9,693)  
Interest and bank charges (1,843) (1,729) (3,635) (3,293)  
Other Nonoperating Income (Expense) (7,629) 223 (8,636) (257)  
Other Income (6,129) 39 7,125 (197)  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (16,383) (2,072) (26,495) (9,890)  
Income Tax Expense (Benefit) 3,465 (5,543) (3,963) (6,940)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 15,083 1,304 $ 10,178 (4,816)  
Minimum [Member]          
Debt Instrument, Fee     1.35    
Maximum [Member]          
Debt Instrument, Fee     1.50    
Eyelock [Member]          
Line of Credit Facility, Maximum Borrowing Capacity 12,000   $ 12,000    
Line of Credit Facility, Interest Rate During Period     10.00%    
Debt Instrument, Interest Rate During Period     10.00%    
Cash and Cash Equivalents, at Carrying Value (24)   $ (24)   (11)
Accounts Receivable, Net, Current 108   108   295
Inventory, Net 118   118   135
Nontrade Receivables 106   106   0
Prepaid Expense and Other Assets, Current 109   109   189
Total current assets 417   417   630
Property, Plant and Equipment, Net 232   232   276
Intangible Assets, Net (Including Goodwill) 37,657   37,657   39,187
Other Assets, Noncurrent 90   90   96
Total assets 38,396   38,396   40,189
Accounts Payable, Current 381   381   710
Other Liabilities, Current 5,154   5,154   3,506
Liabilities, Current 32,535   32,535   26,314
Long-term Debt 1,456   1,456   0
Long-term Debt, Excluding Current Maturities 28,456   28,456    
Other Liabilities, Noncurrent 1,200   1,200   1,200
Liabilities 35,191   35,191   27,514
Additional Paid in Capital 41,416   41,416   40,891
Retained Earnings (Accumulated Deficit) (38,211)   (38,211)   (28,216)
Stockholders' Equity Attributable to Parent 3,205   3,205   12,675
Liabilities and Equity 38,396   38,396   $ 40,189
Revenue, Net 150 64 214 111  
Cost of Goods Sold 79 21 57 30  
Gross Profit 71 43 157 81  
Selling Expense 762 416 1,355 1,086  
General and Administrative Expense 2,019 1,611 3,677 3,297  
Engineering and Technical Support Expense 1,785 2,038 3,818 4,094  
Operating Expenses 4,566 4,065 8,850 8,477  
Operating Income (Loss) (4,495) (4,022) (8,693) (8,396)  
Interest and bank charges (694) (376) (1,303) (651)  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (5,189) (4,398) (9,996) (9,047)  
Income Tax Expense (Benefit) 0 0 0 0  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ (5,189) $ (4,398) $ (9,996) $ (9,047)