XML 37 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Note 2. Acquisitions Level 1 (Notes)
6 Months Ended
Aug. 31, 2011
Acquisitions [Abstract]  
Business Combination Disclosure [Text Block]
Acquisitions


Klipsch


On March 1, 2011, Soundtech LLC, a Delaware limited liability company and wholly-owned subsidiary of Audiovox, acquired all of the issued and outstanding shares of Klipsch Group, Inc. and its worldwide subsidiaries (“Klipsch”) for a total purchase price of $169.5 million, consisting of cash paid at closing of $167.3 million, including a working capital adjustment, and contingent consideration of $2.2 million as a result of a contractual arrangement with a former principal shareholder, plus related transaction fees and expenses. Klipsch is a global provider of high-end speakers for audio, multi-media and home theater applications. The acquisition of Klipsch adds world-class brand names to Audiovox's offerings, increases its distribution network, both domestically and abroad, and provides the Company with entry into the high-end installation market at both the residential and commercial level. In addition to the Klipsch® brand, the Klipsch portfolio includes Jamo®, Mirage®, and Energy®.
In connection with the acquisition, the Company entered into a $175 million credit agreement with Wells Fargo Capital Finance, LLC to fund a portion of the acquisition and future working capital needs, as applicable. At closing, approximately $89 million of the cash paid to fund the acquisition was borrowed under the Credit Agreement to fund the balance of the purchase price.
As the Klipsch acquisition occurred on March 1, 2011, the financial statements presented for the three and six months ended August 31, 2011 included the operations of Klipsch.
The Company is currently performing a formal valuation of the acquisition including an analysis of purchase price adjustments and a review of the assets and liabilities acquired to determine appropriate fair values. Management has estimated the fair value of tangible assets acquired and liabilities assumed based on preliminary estimates and assumptions. These preliminary estimates and assumptions could change during the purchase price measurement period as the Company finalizes the valuations of the net tangible and intangible assets.
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed as of the date of the acquisition and the estimated amounts assigned to goodwill and intangible asset classifications:


 
As of March 1, 2011
Accounts Receivable
$
28,614


Inventory
30,167


Prepaid expenses and other current assets
846


Property, plant and equipment, net
6,347


Goodwill
81,000


Intangible assets
81,063


Deferred tax assets
3,010


Total assets acquired
231,047


Accounts payable
15,796


Accrued expenses and other liabilities
12,664


Deferred tax liabilities
32,989


Net tangible and intangible assets acquired
$
169,598




The preliminary amounts assigned to goodwill and intangible assets for the acquisition are as follows:


 
March 1, 2011
 
Amortization Period (Years)
Goodwill (non-deductible)
$
81,000


 
N/A
Tradenames (non-deductible)
46,816


 
Indefinite
Customer relationships
33,000


 
15
Patents
1,247


 
13
 
$
162,063


 
 


Acquisition related costs of $988, $93 and $239 in the three months ended February 28, May 31, and August 31, 2011, respectively, were expensed as incurred and are included in general and administrative expenses in the accompanying consolidated statement of income. In addition, the Company incurred $1,250 of costs which were contingent upon the completion of the acquisition and were expensed on March 1, 2011.


Pro Forma Information


The following unaudited pro forma information illustrates the effect on Audiovox's net sales and net income for the six-months ended August 31, 2011 and August 31, 2010, assuming that the acquisition had taken place on March 1, 2010.


 
Six Months Ended
 
August 31, 2011
 
August 31, 2010
Net sales:
 
 
 
As reported
$
323,662


 
$
259,611


Pro forma
323,662


 
336,666


Net income:
 
 
 
As reported
$
5,925


 
$
1,764


Pro forma
7,507


 
6,270


Basic earnings per share:
 
 
 
As reported
$
0.26


 
$
0.08


Pro forma
0.32


 
0.27


Diluted earnings per share:
 
 
 
As reported
$
0.25


 
$
0.08


Pro forma
0.32


 
0.27


Average shares - basic
23,073,959


 
22,890,174


Average shares - diluted
23,268,241


 
23,037,640




The above pro-forma results include certain adjustments for the periods presented to adjust the financial results and give consideration to the assumption that the acquisition occurred on the first day of Fiscal 2011. These adjustments include costs such as an estimate for amortization and depreciation associated with intangible and fixed assets acquired, additional financing costs as a result of the acquisition, and the elimination of expenses specific to the acquisition. These pro-forma results of operations have been estimated for comparative purposes only and may not reflect the actual results of operations that would have been achieved had the transaction occurred on the date presented or be indicative of results to be achieved in the future.