XML 128 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Other Comprehensive Income (Loss)
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Other Comprehensive Income (Loss) OTHER COMPREHENSIVE INCOME (LOSS)
The components of other comprehensive income (loss), including reclassification adjustments by income statement line item, for the years ended December 31, were as follows:
 
 
 
 
 
 
 
Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
(millions)
Pretax total
accumulated
other
comprehensive
income (loss)

 
Total tax
(provision)
benefit

 
After tax total
accumulated
other
comprehensive
income (loss)

 
Total net
unrealized
gains 
(losses)
on securities

 
Net
unrealized
gains (losses)
on
forecasted
transactions

 
Foreign
currency
translation
adjustment

 
(Income) loss attributable to NCI

Balance at December 31, 2018
$
(153.0
)
 
$
32.1

 
$
(120.9
)
 
$
(105.6
)
 
$
(17.2
)
 
$
0

 
$
1.9

Other comprehensive income (loss) before reclassifications:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
825.8

 
(174.9
)
 
650.9

 
650.9

 
0

 
0

 
0

Forecasted transactions
0

 
0

 
0

 
0

 
0

 
0

 
0

Foreign currency translation adjustment
0

 
0

 
0

 
0

 
0

 
0

 
0

(Income) loss attributable to noncontrolling interest (NCI)
(5.9
)
 
1.3

 
(4.6
)
 
0

 
0

 
0

 
(4.6
)
Total other comprehensive income (loss) before reclassifications
819.9

 
(173.6
)
 
646.3

 
650.9

 
0

 
0


(4.6
)
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net impairment losses recognized in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

Net realized gains (losses) on securities
232.2

 
(47.7
)
 
184.5

 
184.5

 
0

 
0

 
0

Other gains (losses)
0

 
0

 
0

 
0

 
0

 
0

 
0

Interest expense
(1.0
)
 
0.2

 
(0.8
)
 
0

 
(0.8
)
 
0

 
0

Total reclassification adjustment for amounts realized in net income
231.2

 
(47.5
)
 
183.7

 
184.5

 
(0.8
)
 
0

 
0

Total other comprehensive income (loss)
588.7

 
(126.1
)
 
462.6

 
466.4

 
0.8

 
0

 
(4.6
)
Balance at December 31, 2019
$
435.7

 
$
(94.0
)
 
$
341.7

 
$
360.8

 
$
(16.4
)
 
$
0

 
$
(2.7
)



 
 
 
 
 
 
 
Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
(millions)
Pretax total
accumulated
other
comprehensive
income (loss)

 
Total tax
(provision)
benefit

 
After tax total
accumulated
other
comprehensive
income (loss)

 
Total net
unrealized
gains 
(losses)
on securities

 
Net
unrealized
gains (losses)
on
forecasted
transactions

 
Foreign
currency
translation
adjustment

 
(Income) loss attributable to NCI

Balance at December 31, 2017
$
1,977.8

 
$
(695.6
)
 
$
1,282.2

 
$
1,295.0

 
$
(14.8
)
 
$
0

 
$
2.0

Cumulative effect adjustment1
(2,006.0
)
 
705.8

 
(1,300.2
)
 
(1,300.2
)
 
0

 
0

 
0

Reclassification of disproportionate amounts2
(4.3
)
 
(3.4
)
 
(7.7
)
 
(1.1
)
 
(3.2
)
 
0

 
(3.4
)
Adjusted balance at December 31, 2017
(32.5
)
 
6.8

 
(25.7
)
 
(6.3
)
 
(18.0
)
 
0

 
(1.4
)
Other comprehensive income (loss) before reclassifications:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
(224.1
)
 
47.0

 
(177.1
)
 
(177.1
)
 
0

 
0

 
0

Forecasted transactions
0

 
0

 
0

 
0

 
0

 
0

 
0

Foreign currency translation adjustment
0

 
0

 
0

 
0

 
0

 
0

 
0

(Income) loss attributable to noncontrolling interest (NCI)
4.3

 
(1.0
)
 
3.3

 
0

 
0

 
0

 
3.3

Total other comprehensive income (loss) before reclassifications
(219.8
)
 
46.0

 
(173.8
)
 
(177.1
)
 
0

 
0

 
3.3

Less: Reclassification adjustment for amounts realized in net income by income statement line item:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net impairment losses recognized in earnings
0

 
0

 
0

 
0

 
0

 
0

 
0

Net realized gains (losses) on securities
(98.3
)
 
20.5

 
(77.8
)
 
(77.8
)
 
0

 
0

 
0

Other gains (losses)
0

 
0

 
0

 
0

 
0

 
0

 
0

Interest expense
(1.0
)
 
0.2

 
(0.8
)
 
0

 
(0.8
)
 
0

 
0

Total reclassification adjustment for amounts realized in net income
(99.3
)
 
20.7

 
(78.6
)
 
(77.8
)
 
(0.8
)
 
0

 
0

Total other comprehensive income (loss)
(120.5
)
 
25.3

 
(95.2
)
 
(99.3
)
 
0.8

 
0

 
3.3

Balance at December 31, 2018
$
(153.0
)
 
$
32.1

 
$
(120.9
)
 
$
(105.6
)
 
$
(17.2
)
 
$
0

 
$
1.9

1 Reflects the fair value changes on equity securities as of December 31, 2017, which are reported as realized gains (losses) under the new accounting guidance. See Note 1 – Reporting and Accounting Policies for additional information.
2 Reflects the effect of the change in the U.S. federal tax rate on our available-for-sale fixed-maturity securities and our hedges on forecasted transactions as of December 31, 2017 (see Note 1 – Reporting and Accounting Policies for additional information) and the adjustment to reflect the change in value on (income) loss attributable to NCI in conjunction with the "put" transaction (see Note 15 – Redeemable Noncontrolling Interest for additional information).

 
 
 
 
 
 
 
 
Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
(millions)
Pretax total
accumulated
other
comprehensive
income (loss)

 
Total tax
(provision)
benefit

 
After tax total
accumulated
other
comprehensive
income (loss)

 
Total net
unrealized
gains 
(losses)
on securities

 
Net
unrealized
gains (losses)
on
forecasted
transactions

 
Foreign
currency
translation
adjustment

 
(Income) loss attributable to NCI

Total at December 31, 2016
$
1,439.5

 
$
(506.1
)
 
$
933.4

 
$
939.6

 
$
(9.4
)
 
$
(1.1
)
 
$
4.3

Other comprehensive income (loss) before reclassifications:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
636.9

 
(224.0
)
 
412.9

 
412.9

 
0

 
0

 
0

Forecasted transactions
(8.0
)
 
2.8

 
(5.2
)
 
0

 
(5.2
)
 
0

 
0

Foreign currency translation adjustment
0.4

 
(0.1
)
 
0.3

 
0

 
0

 
0.3

 
0

(Income) loss attributable to noncontrolling interest (NCI)
(3.5
)
 
1.2

 
(2.3
)
 
0

 
0

 
0

 
(2.3
)
Total other comprehensive income (loss) before reclassifications
625.8

 
(220.1
)
 
405.7

 
412.9

 
(5.2
)
 
0.3

 
(2.3
)
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net impairment losses recognized in earnings
(14.9
)
 
5.3

 
(9.6
)
 
(9.6
)
 
0

 
0

 
0

Net realized gains (losses) on securities
103.3

 
(36.2
)
 
67.1

 
67.1

 
0

 
0

 
0

Other gains (losses)1
(1.2
)
 
0.4

 
(0.8
)
 
0

 
0

 
(0.8
)
 
0

Interest expense
0.3

 
(0.1
)
 
0.2

 
0

 
0.2

 
0

 
0

Total reclassification adjustment for amounts realized in net income
87.5

 
(30.6
)
 
56.9

 
57.5

 
0.2

 
(0.8
)
 
0

Total other comprehensive income (loss)
538.3

 
(189.5
)
 
348.8

 
355.4

 
(5.4
)
 
1.1

 
(2.3
)
Total at December 31, 2017
$
1,977.8

 
$
(695.6
)
 
$
1,282.2

 
$
1,295.0

 
$
(14.8
)
 
$
0

 
$
2.0


1 During 2017, we ceased writing insurance in Australia resulting in a loss of $1.2 million relating to the foreign currency translation adjustment. The loss is netted with other gains (losses) on our consolidated statements of comprehensive income for the year end December 31, 2017.

In an effort to manage interest rate risk, we often enter into forecasted transactions on Progressive’s debt issuances. We expect to reclassify $1.1 million (pretax) into interest expense during the next 12 months, related to net unrealized losses on forecasted transactions (see Note 4 – Debt for further discussion).