XML 16 R3.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Balance Sheets - USD ($)
$ in Millions
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Assets      
Fixed maturities (amortized cost: $30,588.2, $24,061.8, and $28,255.9) $ 31,188.2 $ 28,111.5 $ 23,789.2
Short-term investments (amortized cost: $1,360.9, $3,231.2, and $1,795.9) 1,360.9 1,795.9 3,231.2
Total available-for-sale securities 32,549.1 29,907.4 27,020.4
Nonredeemable preferred stocks (cost: $1,060.3, $677.0, and $1,002.6) 1,130.0 1,033.9 758.6
Common equities (cost: $1,203.7, $1,314.0, and $1,148.9) 3,135.5 2,626.1 3,142.2
Total equity securities 4,265.5 3,660.0 3,900.8
Total investments 36,814.6 33,567.4 30,921.2
Cash and cash equivalents 91.9 69.5 154.8
Restricted cash 1.0 5.5 2.9
Cash and cash equivalents 92.9 75.0 157.7
Accrued investment income 187.5 190.8 146.3
Premiums receivable, net of allowance for doubtful accounts of $240.7, $210.5, and $252.1 7,167.1 6,497.1 6,230.2
Reinsurance recoverables 3,051.5 2,696.1 2,410.7
Prepaid reinsurance premiums 338.0 309.7 289.8
Deferred acquisition costs 1,047.4 951.6 895.7
Property and equipment, net of accumulated depreciation of $1,105.6, $984.7, and $1,033.2 1,174.9 1,131.7 1,116.4
Goodwill 452.7 452.7 452.7
Intangible assets, net of accumulated amortization of $283.6, $211.7, and $247.7 258.7 294.6 330.6
Net deferred income taxes 0.0 43.2 0.0
Other assets 738.9 365.1 412.2
Total assets 51,324.2 46,575.0 43,363.5
Liabilities      
Unearned premiums 11,796.7 10,686.5 10,245.9
Loss and loss adjustment expense reserves 16,568.6 15,400.8 14,070.8
Net deferred income taxes 134.5 0.0 46.0
Accounts payable, accrued expenses, and other liabilities 4,867.5 5,046.5 3,922.3
Debt [1] 4,406.0 4,404.9 3,859.5
Total liabilities 37,773.3 35,538.7 32,144.5
Redeemable noncontrolling interest (NCI) [2] 220.1 214.5 218.2
Shareholders’ Equity      
Serial Preferred Shares, Series B, no par value (cumulative, liquidation preference $1,000 per share) (authorized, issued, and outstanding 0.5) 493.9 493.9 493.9
Common shares, $1.00 par value (authorized 900.0; issued 797.5, including treasury shares of 213.4, 215.0, and 214.3) 584.1 583.2 582.5
Paid-in capital 1,523.3 1,479.0 1,425.9
Retained earnings 10,276.4 8,386.6 8,720.4
Accumulated other comprehensive income (loss):      
Net unrealized gains (losses) on fixed-maturity securities 472.9 (105.6) (210.9)
Net unrealized losses on forecasted transactions (16.8) (17.2) (17.6)
Accumulated other comprehensive (income) loss attributable to NCI (3.0) 1.9 6.6
Total accumulated other comprehensive income (loss) attributable to Progressive 453.1 (120.9) (221.9)
Total shareholders’ equity 13,330.8 10,821.8 11,000.8
Total liabilities, redeemable NCI, and shareholders’ equity $ 51,324.2 $ 46,575.0 $ 43,363.5
[1] Consists of long-term debt. See Note 4 – Debt for further discussion.
[2] See Note 12 – Redeemable Noncontrolling Interest for further discussion.