XML 59 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-Based Awards (Details 2) - Stock Incentive Plan 2006 [Member] - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of Shares, Available for grant 70,232      
Stock Unit Award [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of Shares, Unvested 121,625 138,975 137,475  
Number of Shares, Granted 44,950 44,575 56,500  
Number of Shares, Converted to common stock (55,111) [1] (61,925) [1] (50,350)  
Number of Shares Forfeited/expired 0 0 (4,650)  
Number of Shares, Unvested 111,464 121,625 138,975  
Number of Shares, Available for grant 70,232      
Weighted Average Remaining Contractual Life, Outstanding & Unvested 2 years 8 months 12 days      
Aggregate Intrinsic Value, Unvested [2],[3] $ 1,130,245 $ 1,842,619 $ 2,041,543 $ 1,477,856
Aggregate Intrinsic Value, Converted to common stock [2],[3] $ 824,215 $ 922,330 $ 577,321  
[1] Includes 15,297 shares in 2015, 9,879 shares in 2014, 13,362 shares in 2013, and 9,619 shares in 2012 withheld to cover income taxes.
[2] The aggregate intrinsic value on this table was calculated based on the closing market price of the Company’s stock. The price at year end was $10.14, $15.15, $14.69, and $10.75 for the years ended December 31, 2015, 2014, 2013 and 2012, respectively. For value on the converted stock, the price used is the price on the vesting date.
[3] The fair value of the options using the Black-Scholes model is $1.91 per share. This was calculated using an exercise price of $10.21, 10 year terms with an estimated 6.5 year expiration based on vesting schedule, stock price volatility of 36, interest rate of 2.2% and dividend yield of 6%.