XML 43 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 3,206,081us-gaap_NetIncomeLoss $ 3,805,210us-gaap_NetIncomeLoss $ 2,979,629us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 1,050,281us-gaap_DepreciationDepletionAndAmortization 872,171us-gaap_DepreciationDepletionAndAmortization 586,968us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 1,398,711us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 416,684us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 437,720us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Stock compensation expense 608,645us-gaap_ShareBasedCompensation 538,304us-gaap_ShareBasedCompensation 458,167us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:      
Accounts receivable 290,731us-gaap_IncreaseDecreaseInAccountsReceivable 251,904us-gaap_IncreaseDecreaseInAccountsReceivable (129,792)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses, other current assets and income tax receivable (1,185,641)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 353,389us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (547,895)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 334,521us-gaap_IncreaseDecreaseInAccountsPayable (159,239)us-gaap_IncreaseDecreaseInAccountsPayable (292,055)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (1,246,096)us-gaap_IncreaseDecreaseInAccruedLiabilities (126,876)us-gaap_IncreaseDecreaseInAccruedLiabilities (406,011)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by operating activities 4,457,233us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 5,951,547us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 3,086,731us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Increase in long-term assets; capitalized patent costs (243,704)us-gaap_PaymentsToDevelopSoftware (226,130)us-gaap_PaymentsToDevelopSoftware (121,375)us-gaap_PaymentsToDevelopSoftware
Purchases of property and equipment and capitalized software development costs (7,564,676)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,531,632)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,214,048)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (7,808,380)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,757,762)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,335,423)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Dividends paid (3,212,267)us-gaap_PaymentsOfDividendsCommonStock (3,178,909)us-gaap_PaymentsOfDividendsCommonStock (3,156,592)us-gaap_PaymentsOfDividendsCommonStock
Tax withholding related to vested shares from employee stock plans (43,028)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (110,149)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (93,164)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Proceeds from equipment financing 6,999,626us-gaap_ProceedsFromSaleOfMachineryAndEquipment 0us-gaap_ProceedsFromSaleOfMachineryAndEquipment 0us-gaap_ProceedsFromSaleOfMachineryAndEquipment
Payments of equipment financing (751,543)us-gaap_PaymentsToAcquireMachineryAndEquipment 0us-gaap_PaymentsToAcquireMachineryAndEquipment 0us-gaap_PaymentsToAcquireMachineryAndEquipment
Net cash provided by (used in) financing activities 2,992,788us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (3,289,058)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (3,249,756)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents (358,359)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 904,727us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,498,448)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 3,970,512us-gaap_CashAndCashEquivalentsAtCarryingValue 3,065,785us-gaap_CashAndCashEquivalentsAtCarryingValue 5,564,233us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 3,612,153us-gaap_CashAndCashEquivalentsAtCarryingValue 3,970,512us-gaap_CashAndCashEquivalentsAtCarryingValue 3,065,785us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Cash paid for income taxes 1,167,920us-gaap_IncomeTaxesPaid 1,233,000us-gaap_IncomeTaxesPaid 1,715,000us-gaap_IncomeTaxesPaid
Cash paid for interest 77,046us-gaap_InterestPaid 0us-gaap_InterestPaid 0us-gaap_InterestPaid
Non-cash investing and financing activities:      
Issuance of restricted stock awards 260us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures 185us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures 185us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
Exercise of stock options 32,722us-gaap_StockIssued1 20,817us-gaap_StockIssued1 0us-gaap_StockIssued1
Purchases of equipment through accrued liabilities $ 149,509us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $ 1,161,255us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $ 497,696us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1