-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ARxo/pVyHmTo1MYJLrjALywG0A7YVY86PmoDCbkvxi+ZUPLFkKUhheE/uJTvsyqz 6Mg0Vj7KQdNWqqwImlgveQ== 0001104659-06-060767.txt : 20060913 0001104659-06-060767.hdr.sgml : 20060913 20060913093358 ACCESSION NUMBER: 0001104659-06-060767 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20060913 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060913 DATE AS OF CHANGE: 20060913 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LEHMAN BROTHERS HOLDINGS INC CENTRAL INDEX KEY: 0000806085 STANDARD INDUSTRIAL CLASSIFICATION: SECURITY BROKERS, DEALERS & FLOTATION COMPANIES [6211] IRS NUMBER: 133216325 STATE OF INCORPORATION: DE FISCAL YEAR END: 1130 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09466 FILM NUMBER: 061087636 BUSINESS ADDRESS: STREET 1: LEHMAN BROTHERS STREET 2: 745 SEVENTH AVENUE CITY: NEW YORK STATE: NY ZIP: 10019 BUSINESS PHONE: 2125267000 MAIL ADDRESS: STREET 1: LEHMAN BROTHERS STREET 2: 745 SEVENTH AVENUE CITY: NEW YORK STATE: NY ZIP: 10019 FORMER COMPANY: FORMER CONFORMED NAME: SHEARSON LEHMAN HUTTON HOLDINGS INC DATE OF NAME CHANGE: 19901017 8-K 1 a06-19160_98k.htm CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (date of earliest event reported):
September 13, 2006

Lehman Brothers Holdings Inc.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation)

1-9466

 

13-3216325

(Commission File Number)

 

(IRS Employer Identification No.)

 

745 Seventh Avenue

 

 

New York, New York

 

10019

(Address of principal

 

(Zip Code)

executive offices)

 

 

 

Registrant’s telephone number, including area code:

(212) 526-7000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o                                    Written commupnications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o                                    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o                                    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o                                    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 




Item 2.02. Results of Operations and Financial Condition.

On September 13, 2006, Lehman Brothers Holdings Inc. (the “Registrant”) issued a press release with respect to its earnings for its most recently completed fiscal quarter (the “Earnings Release”).

The Earnings Release and related attachments are annexed as Exhibit 99.1 hereto and are hereby incorporated herein and made a part hereof.

The information furnished under this Item 2.02, including Exhibit 99.1, shall be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended.

Item 9.01.  Financial Statements and Exhibits

(d)      Exhibits

The following Exhibit is filed as part of this Report.

Exhibit 99.1

 

Press Release Relating to Earnings

 

 

 

 

 

Selected Statistical Information
At or for the Quarter Ended,
August 31, 2006
(Preliminary and Unaudited)

 

 

 

 

 

Consolidated Statement of Income
Quarter Ended August 31, 2006
(Preliminary and Unaudited)

 

 

 

 

 

Consolidated Statement of Income
Nine Months Ended August 31, 2006
(Preliminary and Unaudited)

 

 

 

 

 

Segment Net Revenue Information
Quarter and Nine Months Ended August 31, 2006
(Preliminary and Unaudited)

 

 

 

 

 

Reconciliation of Average Common Stockholders’ Equity to
Average Tangible Common Stockholders’ Equity
(Preliminary and Unaudited)

 

 

 

 

 

Assets under Management
As of August 31, 2006
(Preliminary and Unaudited)

 

 

 

 

 

Gross Leverage and Net Leverage Calculations
(Preliminary and Unaudited)

 

2




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

LEHMAN BROTHERS HOLDINGS INC.

 

(Registrant)

 

 

 

 

 

 

 

 

Date:  September 13, 2006

 

By:

 

/s/ Christopher M. O’Meara

 

 

 

 

Christopher M. O’Meara

 

 

 

 

Chief Financial Officer and Controller

 

 

 

 

(Principal Financial Officer and Principal Accounting Officer)

 

3




EXHIBIT INDEX

Exhibit 99.1

 

Press Release Relating to Earnings

 

 

 

 

 

Selected Statistical Information
At or for the Quarter Ended,
August 31, 2006
(Preliminary and Unaudited)

 

 

 

 

 

Consolidated Statement of Income
Quarter Ended August 31, 2006
(Preliminary and Unaudited)

 

 

 

 

 

Consolidated Statement of Income
Nine Months Ended August 31, 2006
(Preliminary and Unaudited)

 

 

 

 

 

Segment Net Revenue Information
Quarter and Nine Months Ended August 31, 2006
(Preliminary and Unaudited)

 

 

 

 

 

Reconciliation of Average Common Stockholders’ Equity to
Average Tangible Common Stockholders’ Equity
(Preliminary and Unaudited)

 

 

 

 

 

Assets under Management
As of August 31, 2006
(Preliminary and Unaudited)

 

 

 

 

 

Gross Leverage and Net Leverage Calculations
(Preliminary and Unaudited)

 



EX-99.1 2 a06-19160_9ex99d1.htm PRESS RELEASE

Exhibit 99.1

For Immediate Release

 

Media Contact:

Hannah Burns

 

 

 

(212) 526-4064

 

 

 

 

 

 

Investor Contact:

Shaun Butler

 

 

 

(212) 526-8381

 

LEHMAN BROTHERS REPORTS THIRD QUARTER RESULTS

- Reports Net Income of $916 Million and Net Revenues of $4.2 Billion-

NEW YORK, September 13, 2006 — Lehman Brothers Holdings Inc. (ticker symbol: LEH) today reported net income of $916 million for the third quarter ended August 31, 2006, or $1.57 per common share (diluted), representing increases of 4% and 7%, respectively, from net income of $879 million, or $1.47 per common share (diluted), reported for the third quarter of fiscal 2005.  Second quarter fiscal 2006 net income was $1.0 billion, or $1.69 per common share (diluted).

For the first nine months of fiscal 2006, the Firm reported record net income of $3.0 billion, or $5.09 per common share (diluted), up 23% and 26%, respectively, from the first nine months of fiscal 2005.

Third Quarter Business Highlights

·                  Reported record quarterly net revenues in Investment Management and Europe

·                  Posted record net revenues in the nine-month period across all segments and regions

·                  Felix G. Rohatyn joined Lehman Brothers as senior advisor to the Chairman and as Chairman of the International Advisory Committees




Chairman and Chief Executive Officer Richard S. Fuld, Jr. said, “Market conditions during the third quarter were clearly more challenging than during the first half of the year. However, despite the market environment and the typically slower activity of the summer months, these results are our best third quarter results ever.  These results also contributed to our best nine months ever, which were driven by record performances across all segments and regions. This performance demonstrates the Firm’s ability to partner with our clients across cycles and to continue to deliver consistent returns to our shareholders.”

Net revenues (total revenues less interest expense) for the third quarter of fiscal 2006 increased to $4.2 billion, up 8% from $3.9 billion in the third quarter of fiscal 2005, and down 5% from $4.4 billion in the second quarter of fiscal 2006.  Net revenues for the first nine months of fiscal 2006 increased 19%, to a record $13.1 billion, from $10.9 billion for the first nine months of fiscal 2005.

Investment Banking revenues decreased 11% to $726 million in the third quarter of fiscal 2006, from $815 million in the third quarter of fiscal 2005, reflecting a decrease in completed M&A transactions and equity origination volumes.  At August 31, 2006, the Investment Banking fee pipeline was at a record level.  Capital Markets net revenues in the third quarter of fiscal 2006 rose 13% to $2.8 billion, compared to $2.5 billion for the same period in fiscal 2005, representing the third highest quarter ever for the segment.  Equities Capital Markets reported strong net revenues of $837 million, up 31% from $637 million in the third quarter of 2005, driven by solid customer flow activity in the cash and prime brokerage businesses.  Fixed Income Capital Markets net revenues increased 6% to $2.0 billion in the third quarter of fiscal 2006 from $1.9 billion in the third quarter of 2005, reflecting record results in real estate and strong results in foreign exchange products, partially offset by lower performances within mortgages, high yield and interest rate products.  Record Investment Management net revenues, which increased 18% to $605 million in the third quarter of fiscal 2006 compared to $511 million a year ago, were attributable to record Private Investment Management revenues, which increased 7% to $256 million from $239 million a year ago, and higher Asset Management revenues. Asset Management reported its second highest revenues ever of $349 million, an increase of 28% from $272 million a year ago.  Assets under management grew to a record $207 billion.

2




Non-interest expenses for the third quarter of fiscal 2006 were $2.8 billion, compared to $2.6 billion in the third quarter of fiscal 2005 and $2.9 billion in the second quarter of fiscal 2006.  Compensation and benefits as a percentage of net revenues was 49.3% during the third quarter of fiscal 2006, compared to 49.5% during the third quarter of fiscal 2005 and 49.3% in the second quarter of fiscal 2006.  Non-personnel expenses in the third quarter of fiscal 2006 were $751 million, compared to $738 million in the second quarter of fiscal 2006 and $653 million in the third quarter of fiscal 2005.

For the third quarter of fiscal 2006, the Firm’s pre-tax margin was 32.7%, compared to 33.6% in the third quarter of fiscal 2005.  For the third quarter of fiscal 2006, the Firm’s return on average common stockholders’ equity was 21.0%, compared to 23.0% in the third quarter of fiscal 2005, and return on average tangible common stockholders’ equity was 26.1% for the third quarter of fiscal 2006, compared to 29.4% in the third quarter of fiscal 2005.

As of August 31, 2006, Lehman Brothers stockholders’ equity totaled $18.4 billion, and total long-term capital (stockholders’ equity and long-term borrowings, excluding remaining maturities less than twelve months) was approximately $93.9 billion.  Book value per common share was $32.16.

Lehman Brothers (ticker symbol: LEH), an innovator in global finance, serves the financial needs of corporations, governments and municipalities, institutional clients and high-net-worth individuals worldwide.  Founded in 1850, Lehman Brothers maintains leadership positions in equity and fixed income sales, trading and research, investment banking, private investment management, asset management and private equity.  The Firm is headquartered in New York, with regional headquarters in London and Tokyo, and operates in a network of offices around the world.  For further information about Lehman Brothers’ services, products and recruitment opportunities, visit the Firm’s Web site at www.lehman.com.

Conference Call

A conference call, to discuss the Firm’s financial results and outlook, will be held at 10:00 a.m., EDT today.  The call will be open to the public.  Members of the public who would like to access the conference call should dial, from the U.S., 888-323-4182 or from outside the U.S., 517-623-4500.  The pass code for all callers is LEHMAN.  The

3




 

conference call will also be accessible through the “Shareholders” section of the Firm’s Web site under the subcategory “Webcasts.”  For those unable to listen to the live broadcast, a replay will be available on the Firm’s Web site or by dialing 888-568-0349 (domestic) or 203-369-3465 (international).  The replay will be available approximately one hour after the event and will remain available on the Lehman Brothers Web site until 5:00 p.m. EDT on October 13, 2006, and by phone until 11:59 p.m. EDT on October 13, 2006.  Please direct any questions regarding the conference call to Shaun Butler at 212-526-8381, sbutler@lehman.com or Elizabeth Besen at 212-526-2733, ebesen@lehman.com.

Cautionary Note Regarding Forward-Looking Statements

This press release may contain forward-looking statements. These statements are not historical facts, but instead represent only the Firm’s expectations, estimates and projections regarding future events. These statements are not guarantees of future performance and involve certain risks and uncertainties that are difficult to predict, which may include risks and uncertainties relating to market fluctuations and volatility, industry competition and changes in the competitive environment, investor sentiment, liquidity and credit ratings, credit exposures, operational risks and legal and regulatory matters. The Firm’s actual results and financial condition may differ, perhaps materially, from the anticipated results and financial condition in any such forward-looking statements and, accordingly, readers are cautioned not to place undue reliance on such statements. The Firm undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. For more information concerning the risks and other factors that could affect the Firm’s future results and financial condition, see “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Firm’s most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q.

4




LEHMAN BROTHERS HOLDINGS INC.

SELECTED STATISTICAL INFORMATION

(Preliminary and Unaudited)

(Dollars in millions, except per share data)

 

 

At or for the Quarter Ended

 

 

 

8/31/06

 

5/31/06

 

2/28/06

 

11/30/05

 

8/31/05

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

Net Revenues

 

$

4,178

 

$

4,411

 

$

4,461

 

$

3,690

 

$

3,852

 

Non-Interest Expenses:

 

 

 

 

 

 

 

 

 

 

 

Compensation and Benefits

 

2,060

 

2,175

 

2,199

 

1,798

 

1,906

 

Non-personnel Expenses

 

751

 

738

 

711

 

675

 

653

 

Income Before Cumulative Effect of Accounting Change

 

916

 

1,002

 

1,038

 

823

 

879

 

Cumulative Effect of Accounting Change

 

 

 

47

 

 

 

Net Income

 

916

 

1,002

 

1,085

 

823

 

879

 

Net Income Applicable to Common Stock

 

899

 

986

 

1,069

 

807

 

864

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Basic Common Share: (a)

 

 

 

 

 

 

 

 

 

 

 

Before Cumulative Effect of Accounting Change

 

$

1.66

 

$

1.81

 

$

1.87

 

$

1.46

 

$

1.55

 

Cumulative Effect of Accounting Change

 

 

 

$

0.09

 

 

 

Earnings per Basic Common Share

 

$

1.66

 

$

1.81

 

$

1.96

 

$

1.46

 

$

1.55

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Diluted Common Share: (a)

 

 

 

 

 

 

 

 

 

 

 

Before Cumulative Effect of Accounting Change

 

$

1.57

 

$

1.69

 

$

1.75

 

$

1.38

 

$

1.47

 

Cumulative Effect of Accounting Change

 

 

 

$

0.08

 

 

 

Earnings per Diluted Common Share

 

$

1.57

 

$

1.69

 

$

1.83

 

$

1.38

 

$

1.47

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Ratios (%)

 

 

 

 

 

 

 

 

 

 

 

Return on Average Common Stockholders’ Equity (annualized) (b)

 

21.0

%

23.7

%

26.7

%

20.9

%

23.0

%

Return on Average Tangible Common Stockholders’ Equity (annualized) (c)

 

26.1

%

29.5

%

33.5

%

26.5

%

29.4

%

Pre-tax Margin

 

32.7

%

34.0

%

34.8

%

33.0

%

33.6

%

Compensation and Benefits/Net Revenues

 

49.3

%

49.3

%

49.3

%

48.7

%

49.5

%

Effective Tax Rate

 

33.0

%

33.1

%

33.1

%

32.4

%

32.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

475,000

 

$

456,202

 

$

439,796

 

$

410,063

 

$

384,295

 

Net Assets (d)

 

240,736

 

240,719

 

227,048

 

211,424

 

194,208

 

Common Stockholders’ Equity

 

17,301

 

16,887

 

16,398

 

15,699

 

15,239

 

Total Stockholders’ Equity

 

18,396

 

17,982

 

17,493

 

16,794

 

16,334

 

Total Stockholders’ Equity Plus Junior Subordinated Notes(d)

 

21,088

 

20,699

 

20,116

 

18,820

 

18,133

 

Tangible Equity Capital (d)

 

17,724

 

17,402

 

16,834

 

15,564

 

14,871

 

Total Long-Term Capital (e)

 

93,866

 

90,502

 

76,224

 

70,693

 

70,784

 

Book Value per Common Share (f) (a)

 

32.16

 

31.08

 

30.01

 

28.75

 

27.46

 

Gross Leverage Ratio(g)

 

25.8x

 

25.4x

 

25.1x

 

24.4x

 

23.5x

 

Net Leverage Ratio(d)

 

13.6x

 

13.8x

 

13.5x

 

13.6x

 

13.1x

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data (#s)

 

 

 

 

 

 

 

 

 

 

 

Employees

 

24,775

 

23,387

 

22,919

 

22,919

 

22,047

 

Assets Under Management (in billions)

 

$

207

 

$

198

 

$

188

 

$

175

 

$

164

 

Common Stock Outstanding (in millions) (a)

 

530.3

 

540.3

 

538.3

 

542.9

 

538.7

 

Weighted Average Shares (in millions):(a)

 

 

 

 

 

 

 

 

 

 

 

Basic

 

540.9

 

545.1

 

546.3

 

551.8

 

557.3

 

Diluted

 

573.3

 

582.8

 

584.2

 

585.2

 

587.4

 

 

See Footnotes to Selected Statistical Information on page 6.

5




 

LEHMAN BROTHERS HOLDINGS INC.

FOOTNOTES TO SELECTED STATISTICAL INFORMATION

(Preliminary and Unaudited)

(a)          Prior period share and earnings per share amounts have been restated to reflect the 2 for 1 stock split on April 28, 2006.

(b)         Return on average common stockholders’ equity is computed by dividing annualized net income applicable to common stock for the period by average common stockholders’ equity. See the reconciliation on page 10.

 (c)       Return on average tangible common stockholders’ equity is computed by dividing annualized net income applicable to common stock for the period by average tangible common stockholders’ equity. Average tangible common stockholders’ equity equals average total common stockholders’ equity less average identifiable intangible assets and goodwill. See the reconciliation on page 10. Management believes tangible common stockholders’ equity is a meaningful measure because it reflects the common stockholders’ equity deployed in our businesses.

(d)         Net leverage ratio is defined as net assets (total assets excluding: 1) cash and securities segregated and on deposit for regulatory and other purposes, 2) securities received as collateral, 3) securities purchased under agreements to resell, 4) securities borrowed and 5) identifiable intangible assets and goodwill) divided by tangible equity capital. We believe net assets is a measure more useful to investors than total assets when comparing companies in the securities industry because it excludes certain assets considered to have a low risk profile and identifiable intangible assets and goodwill. We believe tangible equity capital to be a more representative measure of our equity for purposes of calculating net leverage because such measure includes total stockholders’ equity plus junior subordinated notes, less identifiable intangible assets and goodwill. We believe total stockholders’ equity plus junior subordinated notes to be a more meaningful measure of our equity because the junior subordinated notes are subordinated and have maturities at issuance from 30 to 49 years. In addition, a leading rating agency views these securities as equity capital for purposes of calculating net leverage. See the reconciliation on page 12. Further, we do not view the amount of equity used to support identifiable intangible assets and goodwill as available to support our remaining net assets. Accordingly, we believe net leverage, based on net assets divided by tangible equity capital, both as defined above, to be a more meaningful measure of leverage to evaluate companies in the securities industry. These definitions of net assets, tangible equity capital and net leverage are used by many of our creditors and a leading rating agency. These measures are not necessarily comparable to similarly titled measures provided by other companies in the securities industry because of different methods of calculation.

(e)          Total long-term capital includes long-term borrowings (excluding any borrowings with remaining maturities under twelve months) and total stockholders’ equity. We believe total long-term capital is useful to investors as a measure of our financial strength.

(f)            The book value per common share calculation includes amortized restricted stock units granted under stock award programs.

(g)  Gross leverage ratio is defined as total assets divided by total stockholders’ equity.

 

6




 

LEHMAN BROTHERS HOLDINGS INC.

CONSOLIDATED STATEMENT OF INCOME

(Preliminary and Unaudited)

(In millions, except per share data)

 

 

 

Quarter Ended

 

% Change from

 

 

 

Aug 31,

 

May 31,

 

Aug 31,

 

May 31,

 

Aug 31,

 

 

 

2006

 

2006

 

2005

 

2006

 

2005

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Principal transactions

 

$

2,204

 

$

2,506

 

$

2,085

 

 

 

 

 

Investment banking

 

726

 

741

 

815

 

 

 

 

 

Commissions

 

564

 

587

 

420

 

 

 

 

 

Interest and dividends

 

7,867

 

7,327

 

5,078

 

 

 

 

 

Asset management and other

 

366

 

354

 

241

 

 

 

 

 

Total revenues

 

11,727

 

11,515

 

8,639

 

 

 

 

 

Interest expense

 

7,549

 

7,104

 

4,787

 

 

 

 

 

Net revenues

 

4,178

 

4,411

 

3,852

 

(5

)%

8

%

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

2,060

 

2,175

 

1,906

 

 

 

 

 

Technology and communications

 

247

 

238

 

217

 

 

 

 

 

Brokerage, clearance and distribution fees (a)

 

164

 

158

 

138

 

 

 

 

 

Occupancy

 

128

 

139

 

122

 

 

 

 

 

Professional fees

 

90

 

83

 

72

 

 

 

 

 

Business development

 

77

 

74

 

56

 

 

 

 

 

Other (a)

 

45

 

46

 

48

 

 

 

 

 

Total non-interest expenses

 

2,811

 

2,913

 

2,559

 

(4

)%

10

%

Income before provision for income taxes

 

1,367

 

1,498

 

1,293

 

 

 

 

 

Provision for income taxes

 

451

 

496

 

414

 

 

 

 

 

Net income

 

$

916

 

$

1,002

 

$

879

 

(9

)%

4

%

Net income applicable to common stock

 

$

899

 

$

986

 

$

864

 

(9

)%

4

%

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share: (b)

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.66

 

$

1.81

 

$

1.55

 

(8

)%

7

%

Diluted

 

$

1.57

 

$

1.69

 

$

1.47

 

(7

)%

7

%

 

 

 

 

 

 

 

 

 

 

 

 


(a)          Amounts for the quarter ended August 31, 2005 have been reclassified to conform to the August 31, 2006 presentation.

(b)         Prior period earnings per share amounts have been restated to reflect the 2 for 1 stock split on April 28, 2006.

7




 

LEHMAN BROTHERS HOLDINGS INC.

CONSOLIDATED STATEMENT OF INCOME

(Preliminary and Unaudited)

(In millions, except per share data)

 

 

 

Nine Months Ended

 

% Change from

 

 

 

Aug 31,

 

Aug 31,

 

Aug 31,

 

 

 

2006

 

2005

 

2005

 

Revenues:

 

 

 

 

 

 

 

Principal transactions

 

$

7,183

 

$

5,924

 

 

 

Investment banking

 

2,302

 

2,077

 

 

 

Commissions

 

1,623

 

1,252

 

 

 

Interest and dividends

 

21,386

 

13,416

 

 

 

Asset management and other

 

1,055

 

696

 

 

 

Total revenues

 

33,549

 

23,365

 

 

 

Interest expense

 

20,499

 

12,425

 

 

 

Net revenues

 

13,050

 

10,940

 

19

%

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

Compensation and benefits

 

6,434

 

5,415

 

 

 

Technology and communications

 

713

 

612

 

 

 

Brokerage, clearance and distribution fees (a)

 

463

 

408

 

 

 

Occupancy

 

408

 

364

 

 

 

Professional fees

 

245

 

203

 

 

 

Business development

 

211

 

170

 

 

 

Other (a)

 

160

 

156

 

 

 

Total non-interest expenses

 

8,634

 

7,328

 

18

%

Income before taxes and cumulative effect of accounting change

 

4,416

 

3,612

 

 

 

Provision for income taxes

 

1,460

 

1,175

 

 

 

Income before cumulative effect of accounting change

 

2,956

 

2,437

 

21

%

Cumulative effect of accounting change

 

47

 

 

 

 

Net income

 

$

3,003

 

$

2,437

 

23

%

Net income applicable to common stock

 

$

2,954

 

$

2,383

 

24

%

 

 

 

 

 

 

 

 

Earnings per basic common share: (b)

 

 

 

 

 

 

 

Before cumulative effect of accounting change

 

$

5.34

 

$

4.27

 

 

 

Cumulative effect of accountingchange

 

.09

 

 

 

 

Earnings per basic common share

 

$

5.43

 

$

4.27

 

27

%

 

 

 

 

 

 

 

 

Earnings per diluted common share: (b)

 

 

 

 

 

 

 

Before cumulative effect of accounting change

 

$

5.01

 

$

4.05

 

 

 

Cumulative effect of accounting change

 

.08

 

 

 

 

Earnings per diluted common share

 

$

5.09

 

$

4.05

 

26

%


(a)          Prior period amounts have been reclassified to conform to the August 31, 2006 presentation.

(b)         Prior period earnings per share amounts have been restated to reflect the 2 for 1 stock split on April 28, 2006.

8




 

LEHMAN BROTHERS HOLDINGS INC.

SEGMENT NET REVENUE INFORMATION

(Preliminary and Unaudited)

(In millions)

 

 

 

Quarter Ended

 

% Change from

 

 

 

Aug 31,

 

May 31,

 

Aug 31,

 

May 31 

 

Aug 31,

 

 

 

2006

 

2006

 

2005

 

2006

 

2005

 

Investment Banking:

 

 

 

 

 

 

 

 

 

 

 

Global Finance - Debt

 

$

348

 

$

289

 

$

336

 

 

 

 

 

Global Finance - Equity

 

183

 

208

 

255

 

 

 

 

 

Advisory Services

 

195

 

244

 

224

 

 

 

 

 

Total

 

726

 

741

 

815

 

(2)%

 

(11)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Markets:

 

 

 

 

 

 

 

 

 

 

 

Fixed Income

 

2,010

 

2,200

 

1,889

 

 

 

 

 

Equities

 

837

 

878

 

637

 

 

 

 

 

Total

 

2,847

 

3,078

 

2,526

 

(8)%

 

13%

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Management:

 

 

 

 

 

 

 

 

 

 

 

Asset Management

 

349

 

347

 

272

 

 

 

 

 

Private Investment Management

 

256

 

245

 

239

 

 

 

 

 

Total

 

605

 

592

 

511

 

2%

 

18%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Revenues

 

$

4,178

 

$

4,411

 

$

3,852

 

(5)%

 

8%

 

 

 

 

 

Nine Months Ended

 

% Change from

 

 

 

Aug 31,

 

Aug 31,

 

Aug 31,

 

 

 

2006

 

2005

 

2005

 

 

 

 

 

 

 

 

 

Investment Banking:

 

 

 

 

 

 

 

Global Finance - Debt

 

$

1,047

 

$

972

 

 

 

Global Finance - Equity

 

590

 

615

 

 

 

Advisory Services

 

665

 

490

 

 

 

Total

 

2,302

 

2,077

 

11%

 

 

 

 

 

 

 

 

 

Capital Markets:

 

 

 

 

 

 

 

Fixed Income

 

6,312

 

5,710

 

 

 

Equities

 

2,659

 

1,733

 

 

 

Total

 

8,971

 

7,443

 

21%

 

 

 

 

 

 

 

 

 

Investment Management:

 

 

 

 

 

 

 

Asset Management

 

1,064

 

761

 

 

 

Private Investment Management

 

713

 

659

 

 

 

Total

 

1,777

 

1,420

 

25%

 

 

 

 

 

 

 

 

 

Total Net Revenues

 

$

13,050

 

$

10,940

 

19%

 

 

9




 

LEHMAN BROTHERS HOLDINGS INC.

RECONCILIATION OF AVERAGE COMMON STOCKHOLDERS’ EQUITY TO

AVERAGE TANGIBLE COMMON STOCKHOLDERS’ EQUITY

(Preliminary and Unaudited)

(In millions)

 

 

 

Quarter Ended

 

 

 

Aug 31,

 

May 31,

 

Feb 28,

 

Nov 30,

 

Aug 31,

 

 

 

2006

 

2006

 

2006

 

2005

 

2005

 

Average common stockholders’ equity

 

$17,094

 

$16,643

 

$16,049

 

$15,469

 

$15,011

 

Less: average identifiable intangible assets and goodwill

 

(3,331

)

(3,290

)

(3,269

)

(3,259

)

(3,274

)

Average tangible common stockholders’ equity

 

$13,763

 

$13,353

 

$12,780

 

$12,210

 

$11,737

 

 

10




 

LEHMAN BROTHERS HOLDINGS INC.

ASSETS UNDER MANAGEMENT

(Preliminary and Unaudited)

(In billions)

 

 

 

At

 

 

 

Aug 31,

 

May 31,

 

Aug 31,

 

Composition of Assets Under Management

 

2006

 

2006

 

2005

 

 

 

 

 

 

 

 

 

Equity

 

$

87

 

$

86

 

$

70

 

Fixed Income

 

58

 

56

 

53

 

Money Markets

 

43

 

38

 

26

 

Alternative Investments

 

19

 

18

 

15

 

Assets Under Management

 

$

207

 

$

198

 

$

164

 

 

 

 

Quarter Ended

 

 

 

Aug 31,

 

May 31,

 

Aug 31,

 

Assets Under Management Rollforward

 

2006

 

2006

 

2005

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

198

 

$

188

 

$

151

 

Net additions

 

6

 

9

 

7

 

Net market appreciation

 

3

 

1

 

6

 

Total increase

 

9

 

10

 

13

 

Balance, end of period

 

$

207

 

$

198

 

$

164

 

 

11




 

LEHMAN BROTHERS HOLDINGS INC.

GROSS LEVERAGE and NET LEVERAGE CALCULATIONS

(Preliminary and Unaudited)

(In millions)

 

 

 

Aug 31, 

 

May 31,

 

Feb 28,

 

Nov 30,

 

Aug 31,

 

 

 

2006

 

2006

 

2006

 

2005

 

2005

 

Net assets:

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

475,000

 

$

456,202

 

$

439,796

 

$

410,063

 

$

384,295

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Cash and securities segregated and on deposit for regulatory and other purposes

 

(5,700

)

(6,810

)

(5,569

)

(5,744

)

(4,531

)

Securities received as collateral

 

(5,000

)

(5,382

)

(5,001

)

(4,975

)

(5,419

)

Collateralized agreements

 

(220,200

)

(199,994

)

(198,896

)

(184,664

)

(176,875

)

Identifiable intangible assets and goodwill

 

(3,364

)

(3,297

)

(3,282

)

(3,256

)

(3,262

)

Net assets

 

$

240,736

 

$

240,719

 

$

227,048

 

$

211,424

 

$

194,208

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible equity capital:

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

18,396

 

$

17,982

 

$

17,493

 

$

16,794

 

$

16,334

 

Junior subordinated notes

 

2,692

 

2,717

 

2,623

 

2,026

 

1,799

 

Less: Identifiable intangible assets and goodwill

 

(3,364

)

(3,297

)

(3,282

)

(3,256

)

(3,262

)

Tangible equity capital

 

$

17,724

 

$

17,402

 

$

16,834

 

$

15,564

 

$

14,871

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross leverage (total assets / total stockholders’ equity)

 

25.8x

 

25.4x

 

25.1x

 

24.4x

 

23.5x

 

 

 

 

 

 

 

 

 

 

 

 

 

Net leverage (net assets / tangible equity capital)

 

13.6x

 

13.8x

 

13.5x

 

13.6x

 

13.1x

 

 

 

12



GRAPHIC 3 g191609koi001.gif GRAPHIC begin 644 g191609koi001.gif M1TE&.#EA.P)^`'<`,2'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"'Y M!`$`````+`$``0`Y`GP`@0```````/___P$"`P+_C(^IR^T/HYRTVHNSWKS[ M#X;B2);FB:;JRK;N"\?R3-?VC>?ZSO?^#PP*A\2B\8A,*I?,IO,)C4JGU*KU MBLUJM]RN]PL.B\?DLOF,3JO7[+;[#8_+Y_2Z_8[/Z_?\OO\/&"@X2%AH>(B8 MJ#@ET"@@Y1BY.$G9U,CX>'!9R=DIM)D0*1H@FCDJN>"HD*FIVNJZRFJP62J+ M,/I:^XA+*JD[6QL+ZTE,!QI[VXJL+-P<>DSJ`'TL2VU+RUH-O*P9RMR;W%T\ M+@=]J[W]?&[;R[XKC,XP'0^>KDZ?S3WK;5]/30[PC;EOZ@KN,S>M7S18[-;Q MVO=M($)Y^J*)ZX>M8<"-_V@&`AO6+EBW?PG;A0.ET1[(:MD:KI3WRZ$U@@\Y MVB3CL5Y%G19;\NSY+UW*G]96NBRYJB*^FB&'WGR:):='A.AH83P7;MM0JA=G MIKI&T2#$L3JGYH2*MHI4C5R[HER:-:0T=_D^$GS%+ZE8BU\C[DT+6.TU4V!_ M\FSIDZS*9UOI7BS;-JYDHGJ]#@Z,V4K)88FQ/GZK4.A.SWA-1G2\;F?1K/,. M.\T,NXBN2[.;$JXM$]7'4GD9BVQ*&C@\E@Q]_>+-3'?LY_\./KSX\>3+FS^//KWZ]>S;NW\//[[\^?3KV[^//[_^_?4! M^/__#V"``@Y(8($&'HA@@@HNR&"##CX(88023DAAA19>B&&&&F[(88<>?@AB MB"*.2&*))IZ(8HHJKLABBRZ^"&.,,LY(8XTVWHACCCKNR&.//OX(9)!"#DED MD48>B6222B[)9)-./@EEE%).26655EZ)999:;LEEEUY^"6:88HY)9IEFGHEF MFFJNR6:;;KX)9YQRSDEGG7;>B6>>>N[)9Y]^_@EHH((.2FBAAAZ*:***+LIH MHXX^"FFDDDY*::667LJA`9ANRBF6"G0*:JA.+B!JJ4%:T&4%(B9@:JM`DOH? MK%M^"J"LF1[@:JX^LCH@KUKZ&B"P&B*@:[$Z"ELKKK/_$DL@LA*MNLM1AJ*VVW+5);K::_8INMN,.2ZVVZ*H+K'[M0M MM=<0FYULV2[?/':^7:_--MI2U[ESU^)B/3:W!_.<=]LRBYU@WX++G772?!_> M]MYR)V[SW%/K"R^QYA[NLM<)_^-\.>%!^VVUYE^7:_CBA&NK>.F&OQVZXWFR M*Z_D03L]LS-ULYX\IV/ M3KKNP=N.^.C*!R_\G,A2O3GLDS?^?(81+/BPL+ESCGSE9A^-/OC9GRE!X+=# M#RW+47L?KOO4HWL^_<[G;S?/G4U]`GP?FF"6.N\]('1BNU\"\U?`YSE`?0%L M0-$&E[SX&=!."+3;YB)8M@PB+6S5DQ\(/+X_XL^,H"6G*`)(/E;%:XB(]*290BG!EW6M7*0\Y MRSARD8PUQ*/H,.?*5\+R2[(4(,$^!SJW5>Z2'T3;QKJH-J:=[9<[A%TT:3=, M/EIQC67\75Z/GKQDJ"__][,%JI)\GS3LI]#.1]%. M%G19XT/HTP:ZOR-^U*,$K60-^\?"DO9RI?X,)20W:JA-BG*7)]JF-<$(3K+A M$J8\[:E/?PK4H`IUJ$0MJE&/BM2D*G6I3&VJ4Y\*U:A*=:I4K:I5KXK5K&IU ;JUSMJE>_"M:PBG6L9"VK6<]*)_ZHE1P%```[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----