FWP 1 a06-17316_14fwp.htm FILING UNDER SECURITIES ACT RULES 163/433 OF FREE WRITING PROSPECTUSES

 

Filed Pursuant to Rule 433
Registration No. 333-134553

22.25 YR Amortizing Note

Final Note Terms

Lehman Brothers Holdings Inc. has filed a registration statement (including a prospectus) with the U.S. Securities and Exchange Commission (SEC) for this offering. Before you invest, you should read the prospectus dated May 30, 2006, the prospectus supplement dated May 30, 2006 for its Medium Term Notes, Series I, and other documents Lehman Brothers Holdings Inc. has filed with the SEC for more complete information about Lehman Brothers Holdings Inc. and this offering.  Buyers should rely upon the prospectus, prospectus supplement and any relevant free writing prospectus for complete details.  You may get these documents and other documents Lehman Brothers Holdings Inc. has filed for free by searching the SEC online database (EDGAR®) at www.sec.gov, with “Lehman Brothers Holdings Inc.” as a search term.  Alternatively, Lehman Brothers Inc. or any other dealer participating in the offering will arrange to send you the prospectus, prospectus supplement and final pricing supplement (when completed) if you request it by calling your Lehman Brothers sales representative, such other dealer or 1-888-603-5847.

Issuer

 

Lehman Brothers Holdings (A1/A+/A+)

 

 

 

Underwriter(s):

 

Lehman Brothers

 

 

 

Issue Type:

 

US MTN

 

 

 

Initial Principal

 

 

 

 

 

Amount:

 

USD 22,225,000

 

 

 

CUSIP:

 

52517PL25

 

 

 

Trade Date:

 

August 21, 2006

 

 

 

Issue Date:

 

September 15, 2006

 

 

 

Maturity Date:

 

December 15, 2028

 

 

 

Issue Price:

 

100.0%

 

 

 

Total Payment Amount:

 

On each Payment Date, an amount equal to (a) the applicable Interest Amount plus (b) the applicable Principal Payment. For further information regarding the Total Payment payable on each Payment Date, see “Amortization Schedule” below.

 

 

 

Interest Amount:

 

For each Interest Calculation Period: 5.54000973% x Outstanding Principal Amount.

 

 

 

 

 

For further information regarding the Interest Amount payable on each Payment Date, see “Amortization Schedule” below.

 

 

 

Principal Payment:

 

An amount equal to (a) for the Payment Date occurring on December 15, 2006, USD 437,500 minus the Interest Amount payable on such Payment Date, and (b) for each Payment Date occurring after December 15, 2006 to and including the Maturity Date, USD 875,000 minus the Interest Amount payable on such Payment Date. For further information regarding the Principal Payment to be made on each Payment Date, see “Amortization Schedule” below.

 




 

 

 

Outstanding Principal Amount:

 

For (a) the first Interest Calculation Period, the Initial Principal Amount, and (b) for each succeeding Interest Calculation Period, an amount equal to (i) the Initial Principal Amount minus (ii) the sum of the Principal Payments made on each Payment Date to and including the Payment Date that is the first day of that Interest Calculation Period. For further information regarding the Outstanding Principal Amount with respect to each Payment Date, see “Amortization Schedule” below.

 

 

 

Interest Calculation Period:

 

Semi-annually from and including each Interest Payment Date (or the Issue Date, in the case of the first Interest Calculation Period), to but excluding the next succeeding Interest Payment Date (or the Maturity Date, in the case of the final Interest Calculation Period)

 

 

 

Daycount Basis:

 

Unadjusted modified following 30/360

 

 

 

Payment Dates:

 

Semi-annually on the 15th of each December and June, commencing on December 15, 2006 and ending on the Maturity Date

 

 

 

Business Days:

 

London and New York

 

 

 

Calculation Agent:

 

Lehman Brothers Special Financing

 

 

 

Denomination:

 

US$1,000/1,000

 

 

 

Amortization Schedule:

 

 

 

 

 

 

 

 

 

 

 

Total

 

Principal Amount

 

 

 

Outstanding Principal

 

Principal

 

Interest

 

Amount

 

Remaining after

 

Payment Date

 

Amount

 

Payment

 

Amount

 

Payment

 

Principal Payment

 

12/15/2006

 

$

22,225,000

 

$

129,683

 

$

307,817

 

$

437,500

 

$

22,095,317

 

6/15/2007

 

$

22,095,317

 

$

262,959

 

$

612,041

 

$

875,000

 

$

21,832,358

 

12/15/2007

 

$

21,832,358

 

$

270,243

 

$

604,757

 

$

875,000

 

$

21,562,116

 

6/15/2008

 

$

21,562,116

 

$

277,728

 

$

597,272

 

$

875,000

 

$

21,284,387

 

12/15/2008

 

$

21,284,387

 

$

285,421

 

$

589,579

 

$

875,000

 

$

20,998,966

 

6/15/2009

 

$

20,998,966

 

$

293,328

 

$

581,672

 

$

875,000

 

$

20,705,638

 

12/15/2009

 

$

20,705,638

 

$

301,453

 

$

573,547

 

$

875,000

 

$

20,404,185

 

6/15/2010

 

$

20,404,185

 

$

309,803

 

$

565,197

 

$

875,000

 

$

20,094,382

 

12/15/2010

 

$

20,094,382

 

$

318,385

 

$

556,615

 

$

875,000

 

$

19,775,998

 

6/15/2011

 

$

19,775,998

 

$

327,204

 

$

547,796

 

$

875,000

 

$

19,448,794

 

12/15/2011

 

$

19,448,794

 

$

336,267

 

$

538,733

 

$

875,000

 

$

19,112,526

 

6/15/2012

 

$

19,112,526

 

$

345,582

 

$

529,418

 

$

875,000

 

$

18,766,944

 

12/15/2012

 

$

18,766,944

 

$

355,155

 

$

519,845

 

$

875,000

 

$

18,411,789

 

6/15/2013

 

$

18,411,789

 

$

364,993

 

$

510,007

 

$

875,000

 

$

18,046,797

 

12/15/2013

 

$

18,046,797

 

$

375,103

 

$

499,897

 

$

875,000

 

$

17,671,694

 

 




 

 

 

 

 

 

 

 

 

 

 

 

 

 

6/15/2014

 

$

17,671,694

 

$

385,493

 

$

489,507

 

$

875,000

 

$

17,286,201

 

12/15/2014

 

$

17,286,201

 

$

396,171

 

$

478,829

 

$

875,000

 

$

16,890,029

 

6/15/2015

 

$

16,890,029

 

$

407,145

 

$

467,855

 

$

875,000

 

$

16,482,884

 

12/15/2015

 

$

16,482,884

 

$

418,423

 

$

456,577

 

$

875,000

 

$

16,064,461

 

6/15/2016

 

$

16,064,461

 

$

430,014

 

$

444,986

 

$

875,000

 

$

15,634,447

 

12/15/2016

 

$

15,634,447

 

$

441,925

 

$

433,075

 

$

875,000

 

$

15,192,522

 

6/15/2017

 

$

15,192,522

 

$

454,166

 

$

420,834

 

$

875,000

 

$

14,738,356

 

12/15/2017

 

$

14,738,356

 

$

466,747

 

$

408,253

 

$

875,000

 

$

14,271,609

 

6/15/2018

 

$

14,271,609

 

$

479,676

 

$

395,324

 

$

875,000

 

$

13,791,933

 

12/15/2018

 

$

13,791,933

 

$

492,963

 

$

382,037

 

$

875,000

 

$

13,298,970

 

6/15/2019

 

$

13,298,970

 

$

506,618

 

$

368,382

 

$

875,000

 

$

12,792,352

 

12/15/2019

 

$

12,792,352

 

$

520,651

 

$

354,349

 

$

875,000

 

$

12,271,701

 

6/15/2020

 

$

12,271,701

 

$

535,073

 

$

339,927

 

$

875,000

 

$

11,736,628

 

12/15/2020

 

$

11,736,628

 

$

549,895

 

$

325,105

 

$

875,000

 

$

11,186,733

 

6/15/2021

 

$

11,186,733

 

$

565,127

 

$

309,873

 

$

875,000

 

$

10,621,606

 

12/15/2021

 

$

10,621,606

 

$

580,781

 

$

294,219

 

$

875,000

 

$

10,040,825

 

6/15/2022

 

$

10,040,825

 

$

596,869

 

$

278,131

 

$

875,000

 

$

9,443,956

 

12/15/2022

 

$

9,443,956

 

$

613,402

 

$

261,598

 

$

875,000

 

$

8,830,554

 

6/15/2023

 

$

8,830,554

 

$

630,393

 

$

244,607

 

$

875,000

 

$

8,200,161

 

12/15/2023

 

$

8,200,161

 

$

647,855

 

$

227,145

 

$

875,000

 

$

7,552,306

 

6/15/2024

 

$

7,552,306

 

$

665,801

 

$

209,199

 

$

875,000

 

$

6,886,505

 

12/15/2024

 

$

6,886,505

 

$

684,243

 

$

190,757

 

$

875,000

 

$

6,202,262

 

6/15/2025

 

$

6,202,262

 

$

703,197

 

$

171,803

 

$

875,000

 

$

5,499,065

 

12/15/2025

 

$

5,499,065

 

$

722,676

 

$

152,324

 

$

875,000

 

$

4,776,389

 

6/15/2026

 

$

4,776,389

 

$

742,694

 

$

132,306

 

$

875,000

 

$

4,033,695

 

12/15/2026

 

$

4,033,695

 

$

763,266

 

$

111,734

 

$

875,000

 

$

3,270,429

 

6/15/2027

 

$

3,270,429

 

$

784,409

 

$

90,591

 

$

875,000

 

$

2,486,020

 

12/15/2027

 

$

2,486,020

 

$

806,137

 

$

68,863

 

$

875,000

 

$

1,679,883

 

6/15/2028

 

$

1,679,883

 

$

828,467

 

$

46,533

 

$

875,000

 

$

851,416

 

12/15/2028

 

$

851,416

 

$

851,416

 

$

23,584

 

$

875,000

 

$

0